Fibra Uno Administracion SA de CV
OTC:FBASF

Watchlist Manager
Fibra Uno Administracion SA de CV Logo
Fibra Uno Administracion SA de CV
OTC:FBASF
Watchlist
Price: 1.51 USD 2.03% Market Closed
Market Cap: 5.8B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+29%
5Y
+58%
10Y
+211%
Operating Income
+
3Y
+25%
5Y
+53%
10Y
+199%
Net Income
+
3Y
+4%
5Y
+64%
10Y
+182%

Earnings Waterfall
Fibra Uno Administracion SA de CV

Revenue
30.2B MXN
Cost of Revenue
-4.2B MXN
Gross Profit
26B MXN
Operating Expenses
-4.8B MXN
Operating Income
21.3B MXN
Other Expenses
-6.5B MXN
Net Income
14.8B MXN

Income Statement
Fibra Uno Administracion SA de CV

Rotate your device to view
Income Statement
Currency: MXN
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
595
1 267
1 952
0
2 169
2 378
2 744
3 827
4 136
4 491
4 665
4 927
5 008
5 083
5 017
4 785
4 918
5 042
5 387
5 885
5 998
6 677
7 265
8 112
8 430
8 121
7 881
7 659
7 397
7 590
8 024
8 814
9 162
9 679
10 045
10 393
10 280
10 389
10 570
11 281
11 756
0
0
Revenue
726
N/A
800
+10%
1 136
+42%
1 706
+50%
2 053
+20%
2 811
+37%
3 348
+19%
3 904
+17%
4 892
+25%
5 925
+21%
6 884
+16%
7 822
+14%
8 350
+7%
8 877
+6%
9 728
+10%
10 725
+10%
11 674
+9%
12 352
+6%
12 839
+4%
13 253
+3%
13 643
+3%
14 035
+3%
14 249
+2%
14 621
+3%
15 187
+4%
15 822
+4%
16 594
+5%
17 205
+4%
17 679
+3%
18 200
+3%
18 611
+2%
19 189
+3%
19 755
+3%
19 316
-2%
19 095
-1%
20 979
+10%
21 180
+1%
22 167
+5%
23 028
+4%
21 851
-5%
22 349
+2%
22 864
+2%
23 487
+3%
23 874
+2%
24 429
+2%
25 076
+3%
25 506
+2%
26 057
+2%
26 504
+2%
26 867
+1%
27 579
+3%
28 380
+3%
29 161
+3%
29 854
+2%
30 219
+1%
Gross Profit
Cost of Revenue
0
0
0
0
0
(59)
0
(240)
(308)
(394)
(595)
(807)
(877)
(1 162)
(1 523)
(1 065)
(1 941)
(2 143)
(2 201)
(1 294)
(2 270)
(2 260)
(2 249)
(1 461)
(2 376)
(2 468)
(2 579)
(1 750)
(2 913)
(3 009)
(3 062)
(1 940)
(2 884)
(2 922)
(3 061)
(1 851)
(3 216)
(3 175)
(3 064)
(2 060)
(3 551)
(3 735)
(3 894)
(2 683)
(4 122)
(4 263)
(4 431)
(3 110)
(4 977)
(5 231)
(5 543)
(3 495)
(3 801)
(4 010)
(4 177)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
890
N/A
0
N/A
3 664
N/A
2 339
-36%
3 286
+40%
5 105
+55%
7 015
+37%
5 350
-24%
5 593
+5%
6 084
+9%
9 660
+59%
9 732
+1%
10 208
+5%
10 639
+4%
11 959
+12%
11 373
-5%
11 775
+4%
12 000
+2%
13 161
+10%
12 811
-3%
13 355
+4%
14 015
+5%
15 455
+10%
14 766
-4%
15 192
+3%
15 549
+2%
17 249
+11%
16 871
-2%
16 395
-3%
16 034
-2%
19 128
+19%
17 964
-6%
18 992
+6%
19 964
+5%
19 791
-1%
18 798
-5%
19 130
+2%
19 593
+2%
21 191
+8%
20 307
-4%
20 814
+2%
21 075
+1%
22 948
+9%
21 526
-6%
21 636
+1%
22 036
+2%
24 884
+13%
25 360
+2%
25 844
+2%
26 041
+1%
Operating Income
Operating Expenses
(138)
(161)
(270)
(464)
(609)
(734)
(921)
(724)
(914)
(968)
(1 232)
(1 986)
(1 262)
(1 319)
(1 087)
(2 410)
(1 336)
(1 383)
(1 435)
(2 336)
(1 368)
(1 395)
(1 411)
(2 463)
(1 701)
(1 880)
(2 127)
(3 381)
(2 529)
(2 603)
(2 710)
(3 639)
(2 562)
(2 344)
(2 161)
(3 452)
(4 038)
(4 208)
(4 248)
(3 730)
(2 453)
(2 518)
(2 531)
(4 063)
(2 845)
(3 085)
(2 913)
(4 220)
(2 498)
(2 348)
(2 588)
(4 729)
(4 815)
(4 771)
(4 771)
Selling, General & Administrative
(71)
(59)
(83)
(344)
(201)
(312)
(367)
(385)
(417)
(445)
(564)
(646)
(661)
(728)
(728)
(872)
(909)
(941)
(982)
(1 172)
(1 023)
(1 044)
(1 054)
(1 185)
(1 007)
(1 185)
(1 407)
(1 867)
(1 993)
(1 992)
(2 119)
(2 034)
(1 625)
(1 476)
(1 221)
(1 485)
(1 450)
(1 599)
(1 678)
(1 840)
(1 875)
(1 887)
(1 915)
(2 268)
(2 321)
(2 428)
(2 444)
(2 106)
(2 014)
(2 033)
(2 052)
(1 891)
(2 867)
(2 773)
(2 759)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(195)
(49)
(97)
(146)
(195)
(146)
(146)
(146)
(195)
(195)
(195)
(195)
(195)
(341)
(341)
(341)
(172)
(149)
(125)
(102)
(108)
(185)
(185)
(185)
(102)
(179)
(179)
(179)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(102)
(179)
(179)
(179)
Other Operating Expenses
(67)
(102)
(186)
(119)
(408)
(422)
(554)
(339)
(497)
(524)
(668)
(1 145)
(552)
(494)
(213)
(1 343)
(280)
(295)
(307)
(969)
(150)
(157)
(163)
(1 082)
(353)
(354)
(378)
(1 342)
(387)
(485)
(488)
(1 496)
(753)
(683)
(756)
(1 865)
(2 410)
(2 430)
(2 391)
(1 787)
(476)
(529)
(514)
(1 693)
(421)
(555)
(366)
(2 012)
(382)
(213)
(434)
(2 735)
(1 769)
(1 819)
(1 833)
Operating Income
588
N/A
639
+9%
867
+36%
1 242
+43%
1 444
+16%
2 017
+40%
2 427
+20%
2 940
+21%
3 670
+25%
4 563
+24%
5 057
+11%
5 029
-1%
6 210
+23%
6 396
+3%
7 119
+11%
7 250
+2%
8 397
+16%
8 826
+5%
9 204
+4%
9 623
+5%
10 004
+4%
10 380
+4%
10 589
+2%
10 698
+1%
11 110
+4%
11 475
+3%
11 889
+4%
12 075
+2%
12 237
+1%
12 589
+3%
12 839
+2%
13 611
+6%
14 309
+5%
14 050
-2%
13 872
-1%
15 676
+13%
13 925
-11%
14 784
+6%
15 716
+6%
16 062
+2%
16 344
+2%
16 611
+2%
17 062
+3%
17 127
+0%
17 462
+2%
17 728
+2%
18 162
+2%
18 727
+3%
19 028
+2%
19 287
+1%
19 448
+1%
20 156
+4%
20 545
+2%
21 073
+3%
21 270
+1%
Pre-Tax Income
Interest Income Expense
44
5
194
116
466
181
61
7 627
7 211
8 120
7 520
849
944
(109)
(1 358)
(1 434)
(841)
(245)
490
2 904
4 803
5 592
6 136
1 383
735
(254)
1 905
4 973
6 634
8 889
5 956
4 763
(15 102)
(6 989)
(4 438)
(335)
14 319
1 596
(4 193)
(12 154)
(7 550)
(6 791)
(2 555)
6 066
8 212
11 141
6 493
(407)
(4 335)
(6 049)
(7 170)
(10 061)
(11 647)
(10 983)
(6 480)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 786)
0
0
0
17
0
0
0
27
0
0
0
0
0
0
0
(55)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
110
174
223
240
153
100
51
11
11
200
490
247
247
47
143
96
228
371
873
0
741
598
0
0
0
0
0
0
0
44
Total Other Income
0
(0)
(0)
0
41
41
41
(1 491)
(1 596)
(2 100)
(2 212)
(167)
(1 105)
(616)
(524)
(82)
(455)
(479)
(497)
(134)
(145)
(139)
(141)
77
72
(2 046)
(2 171)
0
(2 396)
(304)
(182)
(275)
(391)
(361)
(354)
(85)
188
214
194
(59)
(180)
(237)
(143)
3
730
(143)
(245)
24
(249)
(249)
(245)
(33)
(74)
(68)
(71)
Pre-Tax Income
633
N/A
644
+2%
1 061
+65%
1 358
+28%
1 951
+44%
2 240
+15%
2 528
+13%
9 075
+259%
9 285
+2%
10 582
+14%
10 366
-2%
5 711
-45%
6 050
+6%
5 671
-6%
5 237
-8%
5 734
+10%
7 101
+24%
8 103
+14%
9 197
+14%
12 394
+35%
14 662
+18%
15 834
+8%
16 584
+5%
12 158
-27%
11 941
-2%
9 285
-22%
11 797
+27%
17 271
+46%
16 715
-3%
21 326
+28%
18 714
-12%
18 150
-3%
(1 173)
N/A
6 711
N/A
9 280
+38%
13 959
+50%
28 680
+105%
16 842
-41%
11 764
-30%
4 010
-66%
8 711
+117%
9 812
+13%
14 736
+50%
24 097
+64%
26 404
+10%
29 467
+12%
25 008
-15%
18 344
-27%
14 444
-21%
12 990
-10%
12 033
-7%
10 007
-17%
8 823
-12%
10 022
+14%
14 764
+47%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
633
644
1 061
1 358
1 951
2 240
2 528
9 075
9 285
10 582
10 366
5 711
6 050
5 671
5 237
5 734
7 101
8 103
9 197
12 394
14 662
15 834
16 584
12 158
11 941
9 285
11 797
17 271
16 715
21 326
18 714
18 150
(1 173)
6 711
9 280
13 959
28 680
16 842
11 764
4 010
8 711
9 812
14 736
24 097
26 404
29 467
25 008
18 344
14 444
12 990
12 033
10 007
8 823
10 022
14 764
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
(653)
(541)
(569)
(549)
64
(58)
0
(11)
7
(24)
(90)
(116)
(162)
(174)
(150)
(251)
(274)
(278)
(985)
(915)
(834)
(850)
(350)
(400)
(484)
(482)
(454)
(452)
(510)
(567)
(511)
(514)
(514)
(515)
(333)
(221)
(120)
(7)
Net Income (Common)
529
N/A
555
+5%
1 061
+91%
972
-8%
1 951
+101%
2 240
+15%
2 528
+13%
9 075
+259%
9 285
+2%
10 582
+14%
10 366
-2%
5 711
-45%
6 050
+6%
5 671
-6%
5 237
-8%
5 734
+10%
7 070
+23%
7 450
+5%
8 656
+16%
11 825
+37%
14 113
+19%
15 898
+13%
16 526
+4%
12 158
-26%
11 930
-2%
9 292
-22%
11 773
+27%
17 180
+46%
16 599
-3%
21 164
+28%
18 540
-12%
18 000
-3%
(1 424)
N/A
6 437
N/A
9 003
+40%
12 974
+44%
27 765
+114%
16 008
-42%
10 914
-32%
3 660
-66%
8 311
+127%
9 327
+12%
14 254
+53%
23 643
+66%
25 952
+10%
28 958
+12%
24 441
-16%
17 833
-27%
13 930
-22%
12 476
-10%
11 518
-8%
9 674
-16%
8 602
-11%
9 902
+15%
14 757
+49%
EPS (Diluted)
0.66
N/A
0.69
+5%
1.25
+81%
1.15
-8%
1.24
+8%
1.23
-1%
1.39
+13%
5.02
+261%
4.9
-2%
6.13
+25%
5
-18%
1.98
-60%
2.02
+2%
1.77
-12%
2.35
+33%
1.79
-24%
2.2
+23%
2.31
+5%
2.69
+16%
3.64
+35%
4.31
+18%
4.8
+11%
4.85
+1%
3.07
-37%
2.23
-27%
1.73
-22%
2.2
+27%
3.22
+46%
3.13
-3%
3.97
+27%
3.48
-12%
3.39
-3%
-0.36
N/A
1.57
N/A
1.81
+15%
3.25
+80%
7.27
+124%
3.6
-50%
6.06
+68%
1.09
-82%
1.53
+40%
1.92
+25%
2.69
+40%
6.17
+129%
5.3
-14%
5.88
+11%
27.12
+361%
3.57
-87%
2.72
-24%
1.95
-28%
3.01
+54%
2.54
-16%
1.83
-28%
2.32
+27%
3.34
+44%

See Also

Summary
FBASF intrinsic value, competitors valuation, and company profile.
DCF Valuation
FBASF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FBASF stock valuation using valuation multiples.
Wall Street Estimates
FBASF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FBASF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.