FBASF Relative Valuation - Fibra Uno Administracion SA de CV

Watchlist Manager

Watchlist

Price: 1.6 USD Market Closed

Market Cap: $6.2B

	Fibra Uno Administracion SA de CV OTC:FBASF	MX
T	Trulieve Cannabis Corp CNSX:TRUL	US

Relative Value

The Relative Value of one FBASF stock under the Base Case scenario is 3.75 USD. Compared to the current market price of 1.6 USD, Fibra Uno Administracion SA de CV is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

FBASF Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MX		Fibra Uno Administracion SA de CV OTC:FBASF	101.6B USD	3.4	7	11	10.9
ZA	G	Growthpoint Properties Ltd JSE:GRT	55.6B ZAR	4.1	10.8	13.8	13.8
ZA	R	Redefine Properties Ltd JSE:RDF	42B ZAR	3.8	10.2	13.5	13.6
US		WP Carey Inc NYSE:WPC	14.8B USD	8.6	31.7	16.6	26.8
ZA	F	Fairvest Ltd JSE:FTA	14.3B ZAR	6.5	9.7	14.9	15
ZA	A	Attacq Ltd JSE:ATT	12.4B ZAR	4.3	8.3	12.2	12.2
JP		KDX Realty Investment Corp OTC:KDXRF	9.5B USD	18.6	43.3	38.2	48
ES		MERLIN Properties SOCIMI SA MAD:MRL	7.7B EUR	14.6	10	26.8	27.2
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	9.2B ZAR	3.1	16.3	12.4	12.6
AU		Stockland Corporation Ltd ASX:SGP	10.4B AUD	3.1	11.9	18.4	18.4
ZA	H	Heriot REIT Ltd JSE:HET	7.3B ZAR	4.3	5.3	12.3	12.6

				Revenue Growth	P/S to Growth
MX		Fibra Uno Administracion SA de CV OTC:FBASF	Average P/S: 6.8 3.4	7%	0.5
ZA	G	Growthpoint Properties Ltd JSE:GRT	4.1	-11%	N/A
ZA	R	Redefine Properties Ltd JSE:RDF	3.8	-4%	N/A
US		WP Carey Inc NYSE:WPC	8.6	5%	1.7
ZA	F	Fairvest Ltd JSE:FTA	6.5	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	4.3	N/A	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	18.6	3%	6.2
ES		MERLIN Properties SOCIMI SA MAD:MRL	14.6	14%	1
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	3.1	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	3.1	10%	0.3
ZA	H	Heriot REIT Ltd JSE:HET	4.3	N/A	N/A

				Earnings Growth	PEG
MX		Fibra Uno Administracion SA de CV OTC:FBASF	Average P/E: 14.9 7	10%	0.7
ZA	G	Growthpoint Properties Ltd JSE:GRT	10.8	3%	3.6
ZA	R	Redefine Properties Ltd JSE:RDF	10.2	3%	3.4
US		WP Carey Inc NYSE:WPC	31.7	10%	3.2
ZA	F	Fairvest Ltd JSE:FTA	9.7	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	8.3	-10%	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	43.3	2%	21.6
ES		MERLIN Properties SOCIMI SA MAD:MRL	10	-13%	N/A
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	16.3	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	11.9	7%	1.7
ZA	H	Heriot REIT Ltd JSE:HET	5.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
MX		Fibra Uno Administracion SA de CV OTC:FBASF	Average EV/EBITDA: 17.3 11	6%	1.8
ZA	G	Growthpoint Properties Ltd JSE:GRT	13.8	-1%	N/A
ZA	R	Redefine Properties Ltd JSE:RDF	13.5	0%	N/A
US		WP Carey Inc NYSE:WPC	16.6	9%	1.8
ZA	F	Fairvest Ltd JSE:FTA	14.9	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	12.2	N/A	N/A
JP		KDX Realty Investment Corp OTC:KDXRF	38.2	3%	12.7
ES		MERLIN Properties SOCIMI SA MAD:MRL	26.8	15%	1.8
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	12.4	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	18.4	18%	1
ZA	H	Heriot REIT Ltd JSE:HET	12.3	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
MX		Fibra Uno Administracion SA de CV OTC:FBASF	Average EV/EBIT: 19.2 10.9	8%	1.4
ZA	G	Growthpoint Properties Ltd JSE:GRT	13.8	-3%	N/A
ZA	R	Redefine Properties Ltd JSE:RDF	13.6	5%	2.7
US		WP Carey Inc NYSE:WPC	26.8	9%	3
ZA	F	Fairvest Ltd JSE:FTA	15	N/A	N/A
ZA	A	Attacq Ltd JSE:ATT	12.2	4%	3
JP		KDX Realty Investment Corp OTC:KDXRF	48	N/A	N/A
ES		MERLIN Properties SOCIMI SA MAD:MRL	27.2	22%	1.2
ZA	S	SA Corporate Real Estate Fund Managers (Pty) Ltd JSE:SAC	12.6	N/A	N/A
AU		Stockland Corporation Ltd ASX:SGP	18.4	17%	1.1
ZA	H	Heriot REIT Ltd JSE:HET	12.6	N/A	N/A

Fibra Uno Administracion SA de CV
OTC:FBASF

Relative Value

Valuation Multiples

Multiples Across Competitors

FBASF Competitors Multiples
Fibra Uno Administracion SA de CV Competitors

See Also

Company

Help

Tools

Stocks

Fibra Uno Administracion SA de CV OTC:FBASF

Relative Value

Valuation Multiples

Multiples Across Competitors

FBASF Competitors Multiples Fibra Uno Administracion SA de CV Competitors

See Also

Company

Help

Tools

Stocks

Fibra Uno Administracion SA de CV
OTC:FBASF

FBASF Competitors Multiples
Fibra Uno Administracion SA de CV Competitors