P

Prologis Property Mexico SA de CV
OTC:FBBPF

Watchlist Manager
Prologis Property Mexico SA de CV
OTC:FBBPF
Watchlist
Price: 4.768 USD -2.09% Market Closed
Market Cap: $6.3B

Income Statement

Earnings Waterfall
Prologis Property Mexico SA de CV

Income Statement
Prologis Property Mexico SA de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
485
506
548
554
576
611
657
668
674
642
664
586
613
640
700
716
718
744
731
730
780
809
870
867
791
759
726
758
824
879
881
837
540
680
497
666
891
1 285
1 695
0
0
Revenue
2 355
N/A
2 507
+6%
2 662
+6%
2 800
+5%
2 925
+4%
3 063
+5%
3 239
+6%
3 386
+5%
3 497
+3%
3 512
+0%
3 503
0%
3 486
0%
3 522
+1%
3 597
+2%
3 673
+2%
3 775
+3%
3 797
+1%
3 833
+1%
3 825
0%
3 811
0%
4 096
+7%
4 389
+7%
4 662
+6%
4 892
+5%
6 080
+24%
8 476
+39%
4 906
-42%
8 704
+77%
7 643
-12%
5 407
-29%
5 543
+3%
5 578
+1%
6 973
+25%
5 606
-20%
7 119
+27%
8 631
+21%
6 832
-21%
8 432
+23%
10 153
+20%
11 793
+16%
12 475
+6%
Gross Profit
Cost of Revenue
0
0
(594)
(670)
(753)
(839)
(714)
(346)
(353)
(357)
(768)
(361)
(366)
(369)
(802)
(287)
(293)
(320)
(862)
(326)
(348)
(355)
(1 026)
(510)
(655)
(1 331)
(1 096)
(1 512)
(1 396)
(752)
(1 281)
(639)
0
(1 355)
(372)
(574)
(839)
(2 143)
(1 096)
(1 255)
(1 321)
Gross Profit
0
N/A
0
N/A
2 068
N/A
806
-61%
1 492
+85%
2 224
+49%
2 525
+14%
3 040
+20%
3 144
+3%
3 155
+0%
2 736
-13%
3 125
+14%
3 157
+1%
3 228
+2%
2 871
-11%
2 528
-12%
2 545
+1%
2 554
+0%
2 963
+16%
2 535
-14%
2 797
+10%
3 084
+10%
3 635
+18%
4 382
+21%
5 425
+24%
7 145
+32%
3 810
-47%
7 192
+89%
6 247
-13%
4 655
-25%
4 262
-8%
4 938
+16%
0
N/A
4 252
N/A
2 604
-39%
3 914
+50%
5 993
+53%
6 289
+5%
9 057
+44%
10 538
+16%
11 154
+6%
Operating Income
Operating Expenses
(128)
(239)
(7)
940
981
1 037
(52)
(509)
(658)
(665)
(256)
(652)
(713)
(721)
(271)
(859)
(827)
(835)
(218)
(891)
(728)
(746)
(68)
(602)
(1 095)
(1 295)
(386)
6 145
5 931
2 885
(729)
(1 376)
(2 503)
(1 131)
(2 098)
(2 880)
(1 487)
(1 141)
(2 166)
(1 735)
(1 721)
Selling, General & Administrative
(342)
(511)
(7)
(442)
(401)
(345)
(52)
(509)
(658)
(665)
(116)
(652)
(713)
(721)
(65)
(755)
(723)
(731)
(45)
(891)
(768)
(787)
(68)
(642)
(1 095)
(975)
(60)
(873)
(1 087)
(1 221)
(89)
(1 376)
(2 174)
(79)
(2 163)
(3 090)
(1 694)
(228)
(2 240)
(1 703)
(1 657)
Other Operating Expenses
214
272
0
1 382
1 382
1 382
0
0
0
0
(139)
0
0
0
(205)
(104)
(104)
(104)
(173)
0
40
40
0
40
0
(320)
(326)
7 018
7 018
4 106
(639)
0
(329)
(1 052)
65
210
207
(913)
75
(32)
(64)
Operating Income
2 226
N/A
2 268
+2%
2 061
-9%
3 070
+49%
3 153
+3%
3 260
+3%
2 474
-24%
2 531
+2%
2 487
-2%
2 490
+0%
2 480
0%
2 473
0%
2 443
-1%
2 508
+3%
2 601
+4%
2 628
+1%
2 678
+2%
2 678
+0%
2 745
+3%
2 594
-5%
3 020
+16%
3 288
+9%
3 567
+9%
3 780
+6%
4 330
+15%
5 851
+35%
3 424
-41%
13 337
+290%
12 178
-9%
7 540
-38%
3 533
-53%
3 562
+1%
4 470
+25%
3 121
-30%
4 649
+49%
5 176
+11%
4 506
-13%
5 148
+14%
6 892
+34%
8 803
+28%
9 433
+7%
Pre-Tax Income
Interest Income Expense
(673)
(583)
246
(466)
(715)
(801)
(681)
(1 230)
(1 160)
(1 129)
(994)
(241)
270
388
397
470
48
(125)
(454)
(1 573)
(2 856)
(2 098)
(3)
969
4 137
6 287
6 598
4 390
4 122
4 078
4 039
713
8 946
11 956
17 888
18 386
16 948
18 834
12 949
13 008
4 595
Non-Reccuring Items
0
0
(19)
0
0
0
(57)
0
0
0
36
0
0
0
4
0
0
0
(19)
0
0
0
(2)
0
0
(4)
(4)
0
0
0
0
0
0
(19)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
5
5
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
172
188
176
(80)
(127)
(147)
103
103
130
100
46
38
(21)
(33)
(30)
(66)
(60)
(47)
(113)
133
132
121
1
(60)
(70)
(90)
(38)
(73)
(56)
(23)
(24)
0
(19)
(26)
(19)
(19)
0
0
0
0
(23)
Pre-Tax Income
1 726
N/A
1 873
+9%
2 464
+32%
2 524
+2%
2 316
-8%
2 318
+0%
1 839
-21%
1 410
-23%
1 456
+3%
1 461
+0%
1 568
+7%
2 271
+45%
2 693
+19%
2 862
+6%
2 972
+4%
3 032
+2%
2 666
-12%
2 506
-6%
2 159
-14%
1 154
-47%
297
-74%
1 310
+342%
3 563
+172%
4 690
+32%
8 398
+79%
12 043
+43%
9 979
-17%
17 654
+77%
16 244
-8%
11 595
-29%
7 548
-35%
4 274
-43%
13 397
+213%
15 032
+12%
22 518
+50%
23 543
+5%
21 454
-9%
23 982
+12%
19 841
-17%
21 811
+10%
14 005
-36%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
1 726
1 873
2 464
2 524
2 316
2 318
1 839
1 410
1 456
1 461
1 568
2 271
2 693
2 862
2 972
3 032
2 666
2 506
2 159
1 154
297
1 310
3 563
4 690
8 398
12 043
9 979
17 654
16 244
11 595
7 548
4 274
13 397
15 032
22 518
23 543
21 454
23 982
19 841
21 811
14 005
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
(146)
(172)
(275)
(218)
Net Income (Common)
1 726
N/A
1 873
+9%
2 464
+32%
2 524
+2%
2 316
-8%
2 318
+0%
1 839
-21%
1 410
-23%
1 456
+3%
1 461
+0%
1 568
+7%
2 271
+45%
2 693
+19%
2 862
+6%
2 972
+4%
3 032
+2%
2 666
-12%
2 506
-6%
2 159
-14%
1 154
-47%
297
-74%
1 310
+342%
3 563
+172%
4 690
+32%
8 398
+79%
12 043
+43%
9 979
-17%
17 654
+77%
16 244
-8%
11 595
-29%
7 548
-35%
4 274
-43%
13 397
+213%
15 032
+12%
22 518
+50%
23 543
+5%
21 385
-9%
23 836
+11%
19 669
-17%
21 537
+9%
13 787
-36%
EPS (Diluted)
2.73
N/A
2.96
+8%
3.87
+31%
3.98
+3%
3.65
-8%
3.65
N/A
2.88
-21%
2.22
-23%
2.29
+3%
2.29
N/A
2.44
+7%
3.55
+45%
4.17
+17%
4.47
+7%
4.59
+3%
4.71
+3%
4.11
-13%
3.88
-6%
3.32
-14%
1.35
-59%
0.34
-75%
1.54
+353%
4.4
+186%
5.52
+25%
9.88
+79%
14.15
+43%
11.45
-19%
20.55
+79%
18.91
-8%
13.55
-28%
8.1
-40%
4.18
-48%
17.25
+313%
13.04
-24%
18.65
+43%
17.83
-4%
14.71
-17%
16.83
+14%
11.98
-29%
13.12
+10%
8.4
-36%