First Time Loading...

Prologis Property Mexico SA de CV
OTC:FBBPF

Watchlist Manager
Prologis Property Mexico SA de CV Logo
Prologis Property Mexico SA de CV
OTC:FBBPF
Watchlist
Price: 3.78 USD -5.5% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

5.6B
+0.6%
Revenue
Growth Rates:
1 Year
-36%
3 Years
+46%
5 Years
+60%
7 Years
+99%
10 Years
-
3.6B
+0.8%
Operating Income
Growth Rates:
1 Year
-73%
3 Years
+37%
5 Years
+44%
7 Years
+16%
10 Years
-
4.3B
-43%
Net Income
Growth Rates:
1 Year
-76%
3 Years
+270%
5 Years
+88%
7 Years
+69%
10 Years
-

Earnings Waterfall
Prologis Property Mexico SA de CV

Revenue
5.6B MXN
Cost of Revenue
-639.5m MXN
Gross Profit
4.9B MXN
Operating Expenses
-1.4B MXN
Operating Income
3.6B MXN
Other Expenses
711.8m MXN
Net Income
4.3B MXN

Income Statement
Prologis Property Mexico SA de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
2 355
N/A
2 507
+6%
2 662
+6%
2 800
+5%
2 925
+4%
3 063
+5%
3 239
+6%
3 386
+5%
3 497
+3%
3 512
+0%
3 503
0%
3 486
0%
3 522
+1%
3 597
+2%
3 673
+2%
3 775
+3%
3 797
+1%
3 833
+1%
3 825
0%
3 811
0%
4 096
+7%
4 389
+7%
4 662
+6%
4 892
+5%
6 080
+24%
8 476
+39%
4 906
-42%
8 704
+77%
7 643
-12%
5 407
-29%
5 543
+3%
5 578
+1%
Gross Profit
Cost of Revenue
0
0
(594)
(670)
(753)
(839)
(714)
(346)
(353)
(357)
(768)
(361)
(366)
(369)
(802)
(287)
(293)
(320)
(862)
(326)
(348)
(355)
(1 026)
(510)
(655)
(1 331)
(1 096)
(1 512)
(1 396)
(752)
(1 281)
(639)
Gross Profit
0
N/A
0
N/A
2 068
N/A
806
-61%
1 492
+85%
2 224
+49%
2 525
+14%
3 040
+20%
3 144
+3%
3 155
+0%
2 736
-13%
3 125
+14%
3 157
+1%
3 228
+2%
2 871
-11%
2 528
-12%
2 545
+1%
2 554
+0%
2 963
+16%
2 535
-14%
2 797
+10%
3 084
+10%
3 635
+18%
4 382
+21%
5 425
+24%
7 145
+32%
3 810
-47%
7 192
+89%
6 247
-13%
4 655
-25%
4 262
-8%
4 938
+16%
Operating Income
Operating Expenses
(128)
(239)
(7)
940
981
1 037
(52)
(509)
(658)
(665)
(256)
(652)
(713)
(721)
(271)
(859)
(827)
(835)
(218)
(891)
(728)
(746)
(68)
(602)
(1 095)
(1 295)
(386)
6 145
5 931
2 885
(729)
(1 376)
Selling, General & Administrative
(342)
(511)
(7)
(442)
(401)
(345)
(52)
(509)
(658)
(665)
(116)
(652)
(713)
(721)
(65)
(755)
(723)
(731)
(45)
(891)
(768)
(787)
(68)
(642)
(1 095)
(975)
(66)
(873)
(1 087)
(1 221)
(73)
(1 376)
Other Operating Expenses
214
272
0
1 382
1 382
1 382
0
0
0
0
(139)
0
0
0
(205)
(104)
(104)
(104)
(173)
0
40
40
0
40
0
(320)
(320)
7 018
7 018
4 106
(655)
0
Operating Income
2 226
N/A
2 268
+2%
2 061
-9%
3 070
+49%
3 153
+3%
3 260
+3%
2 474
-24%
2 531
+2%
2 487
-2%
2 490
+0%
2 480
0%
2 473
0%
2 443
-1%
2 508
+3%
2 601
+4%
2 628
+1%
2 678
+2%
2 678
+0%
2 745
+3%
2 594
-5%
3 020
+16%
3 288
+9%
3 567
+9%
3 780
+6%
4 330
+15%
5 851
+35%
3 424
-41%
13 337
+290%
12 178
-9%
7 540
-38%
3 533
-53%
3 562
+1%
Pre-Tax Income
Interest Income Expense
(673)
(583)
246
(466)
(715)
(801)
(681)
(1 230)
(1 160)
(1 129)
(994)
(241)
270
388
397
470
48
(125)
(454)
(1 573)
(2 856)
(2 098)
(3)
969
4 137
6 287
6 598
4 390
4 122
4 078
4 039
713
Non-Reccuring Items
0
0
(19)
0
0
0
(57)
0
0
0
36
0
0
0
4
0
0
0
(19)
0
0
0
(2)
0
0
(4)
(4)
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
5
5
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
172
188
176
(80)
(127)
(147)
103
103
130
100
46
38
(21)
(33)
(30)
(66)
(60)
(47)
(113)
133
132
121
1
(60)
(70)
(90)
(38)
(73)
(56)
(23)
(24)
0
Pre-Tax Income
1 726
N/A
1 873
+9%
2 464
+32%
2 524
+2%
2 316
-8%
2 318
+0%
1 839
-21%
1 410
-23%
1 456
+3%
1 461
+0%
1 568
+7%
2 271
+45%
2 693
+19%
2 862
+6%
2 972
+4%
3 032
+2%
2 666
-12%
2 506
-6%
2 159
-14%
1 154
-47%
297
-74%
1 310
+342%
3 563
+172%
4 690
+32%
8 398
+79%
12 043
+43%
9 979
-17%
17 654
+77%
16 244
-8%
11 595
-29%
7 548
-35%
4 274
-43%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
1 726
1 873
2 464
2 524
2 316
2 318
1 839
1 410
1 456
1 461
1 568
2 271
2 693
2 862
2 972
3 032
2 666
2 506
2 159
1 154
297
1 310
3 563
4 690
8 398
12 043
9 979
17 654
16 244
11 595
7 548
4 274
Net Income (Common)
1 726
N/A
1 873
+9%
2 464
+32%
2 524
+2%
2 316
-8%
2 318
+0%
1 839
-21%
1 410
-23%
1 456
+3%
1 461
+0%
1 568
+7%
2 271
+45%
2 693
+19%
2 862
+6%
2 972
+4%
3 032
+2%
2 666
-12%
2 506
-6%
2 159
-14%
1 154
-47%
297
-74%
1 310
+342%
3 563
+172%
4 690
+32%
8 398
+79%
12 043
+43%
9 979
-17%
17 654
+77%
16 244
-8%
11 595
-29%
7 548
-35%
4 274
-43%
EPS (Diluted)
2.73
N/A
2.96
+8%
3.87
+31%
3.98
+3%
3.65
-8%
3.65
N/A
2.88
-21%
2.22
-23%
2.29
+3%
2.29
N/A
2.44
+7%
3.55
+45%
4.17
+17%
4.47
+7%
4.59
+3%
4.71
+3%
4.11
-13%
3.88
-6%
3.32
-14%
1.35
-59%
0.34
-75%
1.54
+353%
4.4
+186%
5.52
+25%
9.88
+79%
14.15
+43%
11.71
-17%
20.55
+75%
18.91
-8%
13.55
-28%
8.47
-37%
4.18
-51%

See Also

Summary
FBBPF intrinsic value, competitors valuation, and company profile.
DCF Valuation
FBBPF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FBBPF stock valuation using valuation multiples.
Wall Street Estimates
FBBPF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FBBPF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.