P

Prologis Property Mexico SA de CV
OTC:FBBPF

Watchlist Manager
Prologis Property Mexico SA de CV
OTC:FBBPF
Watchlist
Price: 3.96 USD 4.71% Market Closed
Market Cap: 5.2B USD

Relative Value

The Relative Value of one FBBPF stock under the Base Case scenario is 5.83 USD. Compared to the current market price of 3.96 USD, Prologis Property Mexico SA de CV is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FBBPF Relative Value
Base Case
5.83 USD
Undervaluation 32%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
Median 3Y
10.4
Median 5Y
9.2
Industry
3.9
Forward
9.2
vs History
39
vs Industry
Median 3Y
5.2
Median 5Y
5.2
Industry
17.2
Forward
12.9
vs History
26
vs Industry
Median 3Y
14.6
Median 5Y
13.5
Industry
11.4
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-7
Industry
13.5
vs History
26
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9
vs History
26
vs Industry
Median 3Y
12.7
Median 5Y
11.8
Industry
6.8
Forward
11.8
vs History
50
vs Industry
Median 3Y
15.4
Median 5Y
14.3
Industry
12.5
vs History
44
vs Industry
Median 3Y
19.4
Median 5Y
16.6
Industry
16.1
Forward
15.6
vs History
44
vs Industry
Median 3Y
19.4
Median 5Y
16.6
Industry
19.5
Forward
14.7
vs History
30
vs Industry
Median 3Y
18.6
Median 5Y
18
Industry
18.6
vs History
vs Industry
Median 3Y
20.9
Median 5Y
12.8
Industry
20.7
vs History
30
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

FBBPF Competitors Multiples
Prologis Property Mexico SA de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Prologis Property Mexico SA de CV
OTC:FBBPF
117.7B USD 10 5.5 17.1 17.1
US
Prologis Inc
NYSE:PLD
105.6B USD 12.3 30.7 23.3 41.3
AU
Goodman Group
ASX:GMG
65.2B AUD 28.2 39.1 90.4 90.4
SG
ESR-REIT
OTC:CGIUF
16.1B USD 50.3 -188.2 85.6 85.6
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.8B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
8.6B GBP 12.3 13.9 27 27.8
US
Rexford Industrial Realty Inc
NYSE:REXR
9.9B USD 10.1 32.5 18.8 33.5
US
Lineage Inc
NASDAQ:LINE
9.2B USD 1.7 -16.8 14.3 64.6
US
Eastgroup Properties Inc
NYSE:EGP
8.7B USD 12.9 37 21.3 37.5
US
First Industrial Realty Trust Inc
NYSE:FR
6.8B USD 9.8 25.3 20.2 31.5
US
STAG Industrial Inc
NYSE:STAG
6.5B USD 8.1 27.9 16.2 32.5
P/E Multiple
Earnings Growth PEG
MX
P
Prologis Property Mexico SA de CV
OTC:FBBPF
Average P/E: 26.5
5.5
-24%
N/A
US
Prologis Inc
NYSE:PLD
30.7
-7%
N/A
AU
Goodman Group
ASX:GMG
39.1
26%
1.5
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -188.2 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
13.9
-2%
N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
32.5
6%
5.4
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -16.8 N/A N/A
US
Eastgroup Properties Inc
NYSE:EGP
37
8%
4.6
US
First Industrial Realty Trust Inc
NYSE:FR
25.3
-4%
N/A
US
STAG Industrial Inc
NYSE:STAG
27.9
3%
9.3