Fandifi Technology Corp
OTC:FDMSF
Cash Flow Statement
Cash Flow Statement
Fandifi Technology Corp
| Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-11%
|
(0)
-16%
|
(0)
+11%
|
(0)
+22%
|
0
N/A
|
0
+113%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+88%
|
(1)
-1 840%
|
(1)
+33%
|
(0)
+61%
|
(1)
-108%
|
(1)
-4%
|
(1)
-54%
|
(2)
-106%
|
(2)
+7%
|
(2)
-18%
|
(2)
-9%
|
(3)
-60%
|
(3)
-2%
|
(3)
+13%
|
(3)
+11%
|
(1)
+47%
|
(1)
+25%
|
(1)
-24%
|
(1)
-1%
|
(1)
+3%
|
(2)
-53%
|
(2)
-1%
|
(2)
-14%
|
(3)
-22%
|
(3)
-6%
|
(3)
-7%
|
(3)
+4%
|
(3)
+5%
|
(2)
+12%
|
(2)
+26%
|
(1)
+23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+68%
|
(0)
+14%
|
(0)
-283%
|
(0)
+83%
|
(0)
-27%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-10%
|
(0)
+39%
|
(0)
+30%
|
(0)
-60%
|
(0)
-43%
|
(0)
-44%
|
(0)
+4%
|
(0)
0%
|
(0)
-9%
|
(1)
-58%
|
(1)
-55%
|
(0)
+99%
|
(0)
-742%
|
0
N/A
|
0
+385%
|
0
N/A
|
0
N/A
|
1
+115%
|
1
+41%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
0%
|
(0)
+83%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
7
|
7
|
7
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+6%
|
0
-18%
|
0
+57%
|
0
-43%
|
(0)
N/A
|
(0)
-406%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-92%
|
1
+1 783%
|
1
-29%
|
1
-33%
|
1
+134%
|
1
-20%
|
1
+41%
|
5
+279%
|
5
-9%
|
5
+5%
|
5
-9%
|
1
-76%
|
1
-35%
|
0
-46%
|
1
+81%
|
0
-56%
|
1
+172%
|
1
+35%
|
1
-42%
|
2
+203%
|
7
+247%
|
7
-5%
|
7
0%
|
5
-16%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+78%
|
(0)
-250%
|
(0)
+21%
|
(0)
+64%
|
0
N/A
|
0
+8 596%
|
0
+700%
|
0
-72%
|
0
-96%
|
(0)
N/A
|
(0)
+88%
|
0
N/A
|
0
+500%
|
0
+583%
|
0
N/A
|
0
N/A
|
3
+2 186%
|
3
-13%
|
2
-12%
|
1
-42%
|
(2)
N/A
|
(3)
-25%
|
(2)
+9%
|
(2)
+36%
|
(1)
+31%
|
0
N/A
|
0
+788%
|
0
-70%
|
1
+553%
|
5
+579%
|
4
-12%
|
4
-7%
|
3
-34%
|
(3)
N/A
|
(3)
+0%
|
(3)
+4%
|
(3)
-1%
|
(2)
+12%
|
(2)
+26%
|
(1)
+23%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+24%
|
(0)
-8%
|
(1)
-32%
|
(0)
+54%
|
0
N/A
|
0
+186%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+88%
|
(1)
-1 840%
|
(1)
+33%
|
(0)
+61%
|
(1)
-105%
|
(1)
-4%
|
(1)
-54%
|
(2)
-106%
|
(2)
+7%
|
(2)
-18%
|
(2)
-9%
|
(3)
-60%
|
(3)
-2%
|
(3)
+13%
|
(3)
+11%
|
(1)
+47%
|
(1)
+25%
|
(1)
-24%
|
(1)
-1%
|
(1)
+3%
|
(2)
-53%
|
(2)
-13%
|
(2)
-13%
|
(3)
-12%
|
(3)
-5%
|
(3)
-7%
|
(3)
+4%
|
(3)
+5%
|
(2)
+12%
|
(2)
+26%
|
(1)
+23%
|
|