Fandifi Technology Corp
OTC:FDMSF
Income Statement
Earnings Waterfall
Fandifi Technology Corp
Income Statement
Fandifi Technology Corp
| Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+3%
|
(0)
-8%
|
(0)
+44%
|
(0)
+9%
|
(0)
+23%
|
(0)
+16%
|
(0)
-77%
|
(1)
-465%
|
(1)
-13%
|
(2)
-4%
|
(1)
+42%
|
(1)
-7%
|
(1)
-51%
|
(1)
+1%
|
(2)
-9%
|
(2)
-23%
|
(3)
-53%
|
(5)
-56%
|
(5)
-6%
|
(3)
+31%
|
(4)
-22%
|
(4)
-5%
|
(4)
+15%
|
(3)
+11%
|
(2)
+32%
|
(2)
+4%
|
(3)
-39%
|
(3)
-7%
|
(3)
+2%
|
(4)
-28%
|
(3)
+14%
|
(4)
-12%
|
(4)
+1%
|
(3)
+14%
|
(3)
-6%
|
(4)
-29%
|
(4)
+2%
|
(4)
+7%
|
(4)
+2%
|
(3)
+33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
(4)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(0)
+91%
|
(0)
+7%
|
(0)
+44%
|
(0)
+9%
|
(0)
+22%
|
(0)
+16%
|
(0)
-77%
|
(1)
-465%
|
(1)
-13%
|
(2)
-4%
|
(1)
+42%
|
(1)
-7%
|
(1)
-51%
|
(1)
+1%
|
(2)
-9%
|
(2)
-23%
|
(4)
-126%
|
(5)
-6%
|
(5)
-6%
|
(5)
+2%
|
(4)
+12%
|
(4)
-3%
|
(4)
+15%
|
(3)
+12%
|
(2)
+31%
|
(2)
+4%
|
(3)
-39%
|
(3)
-7%
|
(3)
+3%
|
(4)
-28%
|
(3)
+22%
|
(3)
-14%
|
(4)
-9%
|
(3)
+14%
|
(4)
-16%
|
(5)
-27%
|
(4)
+9%
|
(4)
+7%
|
(4)
+2%
|
(3)
+33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(5)
N/A
|
(0)
+91%
|
(0)
+7%
|
(0)
+44%
|
(0)
+9%
|
(0)
+22%
|
(0)
+16%
|
(0)
-77%
|
(1)
-465%
|
(1)
-13%
|
(2)
-4%
|
(1)
+42%
|
(1)
-7%
|
(1)
-51%
|
(1)
+1%
|
(2)
-9%
|
(2)
-23%
|
(4)
-126%
|
(5)
-6%
|
(5)
-6%
|
(5)
+2%
|
(4)
+12%
|
(4)
-3%
|
(4)
+15%
|
(3)
+12%
|
(2)
+31%
|
(2)
+4%
|
(3)
-39%
|
(3)
-7%
|
(3)
+3%
|
(3)
+11%
|
(2)
+33%
|
(2)
-23%
|
(4)
-68%
|
(3)
+14%
|
(4)
-16%
|
(5)
-27%
|
(4)
+9%
|
(4)
+7%
|
(4)
+2%
|
(3)
+33%
|
|
| EPS (Diluted) |
-3.16
N/A
|
-0.15
+95%
|
-0.09
+40%
|
-0.06
+33%
|
-0.06
N/A
|
-0.21
-250%
|
-0.01
+95%
|
-0.02
-100%
|
-0.05
-150%
|
-0.41
-720%
|
-0.04
+90%
|
-0.01
+75%
|
-0.01
N/A
|
-0.25
-2 400%
|
-0.02
+92%
|
-0.02
N/A
|
-0.03
-50%
|
-0.47
-1 467%
|
-0.05
+89%
|
-0.05
N/A
|
-0.34
-580%
|
-0.3
+12%
|
-0.29
+3%
|
-0.25
+14%
|
-0.2
+20%
|
-0.15
+25%
|
-0.14
+7%
|
-0.09
+36%
|
-0.09
N/A
|
-0.09
N/A
|
-0.03
+67%
|
-0.02
+33%
|
-0.02
N/A
|
-0.05
-150%
|
-0.05
N/A
|
-0.05
N/A
|
-0.07
-40%
|
-0.05
+29%
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
|