Fukui Computer Holdings Inc
OTC:FKCIF
Balance Sheet
Balance Sheet Decomposition
Fukui Computer Holdings Inc
Fukui Computer Holdings Inc
Balance Sheet
Fukui Computer Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 440
|
1 508
|
2 247
|
2 013
|
2 098
|
2 017
|
1 703
|
820
|
1 747
|
2 124
|
3 122
|
3 778
|
4 452
|
6 088
|
7 559
|
9 740
|
6 269
|
8 643
|
10 543
|
13 598
|
17 027
|
18 053
|
19 834
|
21 172
|
|
| Cash Equivalents |
1 440
|
1 508
|
2 247
|
2 013
|
2 098
|
2 017
|
1 703
|
820
|
1 747
|
2 124
|
3 122
|
3 778
|
4 452
|
6 088
|
7 559
|
9 740
|
6 269
|
8 643
|
10 543
|
13 598
|
17 027
|
18 053
|
19 834
|
21 172
|
|
| Short-Term Investments |
421
|
421
|
221
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 332
|
1 114
|
1 156
|
1 170
|
1 192
|
1 229
|
1 330
|
1 001
|
1 229
|
1 403
|
1 338
|
1 592
|
2 054
|
1 696
|
1 532
|
1 699
|
1 615
|
1 798
|
1 589
|
1 754
|
1 973
|
1 801
|
1 744
|
1 484
|
|
| Accounts Receivables |
936
|
899
|
926
|
1 170
|
1 192
|
1 229
|
1 330
|
1 001
|
1 229
|
1 403
|
1 338
|
1 592
|
2 054
|
1 696
|
1 532
|
1 699
|
1 615
|
1 798
|
1 589
|
1 754
|
1 526
|
1 423
|
1 390
|
1 144
|
|
| Other Receivables |
396
|
215
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
447
|
378
|
354
|
340
|
|
| Inventory |
65
|
56
|
86
|
84
|
92
|
103
|
61
|
113
|
77
|
71
|
63
|
33
|
46
|
61
|
51
|
62
|
25
|
22
|
230
|
224
|
55
|
50
|
75
|
81
|
|
| Other Current Assets |
63
|
55
|
160
|
150
|
221
|
210
|
219
|
229
|
239
|
235
|
301
|
492
|
468
|
577
|
590
|
745
|
516
|
456
|
571
|
681
|
732
|
1 005
|
898
|
340
|
|
| Total Current Assets |
3 322
|
3 155
|
3 870
|
3 417
|
3 603
|
3 559
|
3 313
|
2 163
|
3 292
|
3 833
|
4 824
|
5 895
|
7 020
|
8 422
|
9 732
|
12 246
|
8 425
|
10 919
|
12 933
|
16 257
|
19 787
|
20 909
|
22 551
|
23 077
|
|
| PP&E Net |
4 261
|
4 010
|
3 794
|
3 538
|
3 409
|
3 275
|
3 132
|
3 062
|
3 124
|
3 021
|
2 888
|
2 806
|
2 794
|
2 695
|
2 628
|
2 558
|
2 513
|
2 453
|
2 411
|
2 442
|
2 392
|
2 300
|
2 394
|
3 225
|
|
| PP&E Gross |
4 261
|
4 010
|
3 794
|
3 538
|
3 409
|
3 275
|
3 132
|
3 062
|
3 124
|
3 021
|
2 888
|
2 806
|
2 794
|
2 695
|
2 628
|
2 558
|
2 513
|
2 453
|
2 411
|
2 442
|
2 392
|
2 300
|
2 394
|
3 225
|
|
| Accumulated Depreciation |
1 887
|
2 093
|
2 258
|
2 388
|
2 470
|
2 553
|
2 649
|
2 718
|
2 903
|
2 921
|
2 995
|
3 054
|
3 054
|
3 143
|
3 228
|
3 304
|
3 404
|
3 488
|
3 602
|
3 695
|
3 755
|
3 832
|
3 843
|
3 884
|
|
| Intangible Assets |
203
|
170
|
136
|
157
|
161
|
152
|
258
|
138
|
88
|
77
|
96
|
127
|
63
|
22
|
34
|
49
|
51
|
102
|
162
|
170
|
228
|
159
|
135
|
227
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
94
|
0
|
28
|
22
|
32
|
21
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
19
|
7
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
778
|
764
|
1 018
|
1 194
|
1 522
|
1 001
|
889
|
778
|
757
|
582
|
609
|
850
|
1 368
|
1 607
|
1 848
|
1 695
|
1 858
|
1 369
|
1 144
|
1 516
|
1 350
|
2 591
|
3 879
|
4 698
|
|
| Other Long-Term Assets |
787
|
804
|
481
|
481
|
529
|
805
|
922
|
892
|
473
|
389
|
349
|
467
|
472
|
461
|
409
|
398
|
781
|
828
|
682
|
776
|
836
|
784
|
804
|
1 817
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
94
|
0
|
28
|
22
|
32
|
21
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9 369
N/A
|
8 909
-5%
|
9 315
+5%
|
8 788
-6%
|
9 224
+5%
|
8 792
-5%
|
8 608
-2%
|
7 033
-18%
|
7 762
+10%
|
7 924
+2%
|
8 798
+11%
|
10 166
+16%
|
11 727
+15%
|
13 211
+13%
|
14 651
+11%
|
16 946
+16%
|
13 628
-20%
|
15 671
+15%
|
17 332
+11%
|
21 161
+22%
|
24 593
+16%
|
26 743
+9%
|
29 763
+11%
|
33 044
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
99
|
69
|
82
|
48
|
50
|
37
|
61
|
69
|
53
|
43
|
68
|
36
|
51
|
35
|
22
|
44
|
39
|
28
|
51
|
48
|
61
|
53
|
52
|
61
|
|
| Accrued Liabilities |
245
|
244
|
449
|
192
|
194
|
250
|
226
|
82
|
161
|
193
|
246
|
300
|
976
|
958
|
955
|
1 140
|
1 193
|
1 389
|
1 041
|
1 076
|
1 124
|
950
|
992
|
905
|
|
| Short-Term Debt |
910
|
946
|
868
|
976
|
650
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
514
|
514
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1 150
|
1 454
|
1 728
|
1 496
|
1 801
|
1 930
|
1 786
|
1 473
|
1 829
|
1 905
|
2 286
|
2 815
|
2 237
|
2 459
|
2 534
|
3 221
|
3 331
|
3 516
|
3 334
|
4 141
|
4 304
|
3 845
|
4 027
|
4 739
|
|
| Total Current Liabilities |
2 919
|
3 227
|
3 206
|
2 712
|
2 695
|
2 315
|
2 073
|
1 624
|
2 043
|
2 141
|
2 600
|
3 151
|
3 264
|
3 452
|
3 511
|
4 405
|
4 563
|
4 933
|
4 426
|
5 265
|
5 489
|
4 848
|
5 071
|
5 705
|
|
| Long-Term Debt |
965
|
451
|
119
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
397
|
367
|
325
|
258
|
251
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
276
|
337
|
291
|
305
|
124
|
65
|
188
|
140
|
211
|
284
|
236
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
25
|
18
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
109
|
107
|
0
|
145
|
145
|
145
|
145
|
144
|
168
|
64
|
22
|
70
|
5
|
0
|
5
|
5
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
4 389
N/A
|
4 151
-5%
|
3 650
-12%
|
3 165
-13%
|
3 091
-2%
|
2 460
-20%
|
2 218
-10%
|
1 768
-20%
|
2 234
+26%
|
2 230
0%
|
2 640
+18%
|
3 241
+23%
|
3 485
+8%
|
3 733
+7%
|
3 853
+3%
|
4 701
+22%
|
4 868
+4%
|
5 058
+4%
|
4 492
-11%
|
5 454
+21%
|
5 630
+3%
|
5 060
-10%
|
5 356
+6%
|
5 942
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 380
|
1 380
|
1 632
|
1 632
|
1 632
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
1 631
|
|
| Retained Earnings |
1 120
|
891
|
1 270
|
1 439
|
1 839
|
2 121
|
2 266
|
1 607
|
1 846
|
2 020
|
2 448
|
3 017
|
4 062
|
5 102
|
6 240
|
7 790
|
9 593
|
7 060
|
9 442
|
12 040
|
15 406
|
17 975
|
20 552
|
23 398
|
|
| Additional Paid In Capital |
2 610
|
2 610
|
2 862
|
2 862
|
2 862
|
2 861
|
2 861
|
2 861
|
2 861
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
2 095
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
1 500
|
|
| Unrealized Security Profit/Loss |
7
|
14
|
38
|
57
|
162
|
77
|
8
|
67
|
38
|
48
|
14
|
185
|
457
|
653
|
0
|
732
|
847
|
479
|
325
|
594
|
484
|
636
|
782
|
632
|
|
| Treasury Stock |
136
|
137
|
137
|
364
|
365
|
365
|
365
|
771
|
771
|
5
|
5
|
5
|
5
|
5
|
0
|
5
|
5 408
|
58
|
58
|
59
|
59
|
59
|
59
|
59
|
|
| Other Equity |
0
|
0
|
0
|
3
|
4
|
7
|
7
|
4
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
|
| Total Equity |
4 980
N/A
|
4 758
-4%
|
5 665
+19%
|
5 622
-1%
|
6 133
+9%
|
6 332
+3%
|
6 392
+1%
|
5 265
-18%
|
5 529
+5%
|
5 693
+3%
|
6 157
+8%
|
6 925
+12%
|
8 242
+19%
|
9 478
+15%
|
10 798
+14%
|
12 245
+13%
|
8 760
-28%
|
10 613
+21%
|
12 840
+21%
|
15 707
+22%
|
18 963
+21%
|
21 683
+14%
|
24 407
+13%
|
27 102
+11%
|
|
| Total Liabilities & Equity |
9 369
N/A
|
8 909
-5%
|
9 315
+5%
|
8 788
-6%
|
9 224
+5%
|
8 792
-5%
|
8 610
-2%
|
7 033
-18%
|
7 763
+10%
|
7 923
+2%
|
8 797
+11%
|
10 166
+16%
|
11 727
+15%
|
13 211
+13%
|
14 651
+11%
|
16 946
+16%
|
13 628
-20%
|
15 671
+15%
|
17 332
+11%
|
21 161
+22%
|
24 593
+16%
|
26 743
+9%
|
29 763
+11%
|
33 044
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
22
|
26
|
25
|
25
|
25
|
25
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|