Fukui Computer Holdings Inc
OTC:FKCIF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fukui Computer Holdings Inc
OTC:FKCIF
|
JP |
|
A
|
Answer Technology Co Ltd
TWSE:3528
|
TW |
Income Statement
Earnings Waterfall
Fukui Computer Holdings Inc
Income Statement
Fukui Computer Holdings Inc
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 402
N/A
|
4 690
+7%
|
5 002
+7%
|
5 203
+4%
|
5 316
+2%
|
5 422
+2%
|
5 496
+1%
|
5 499
+0%
|
5 428
-1%
|
5 256
-3%
|
5 054
-4%
|
4 732
-6%
|
4 531
-4%
|
4 633
+2%
|
4 657
+1%
|
4 781
+3%
|
4 592
-4%
|
4 604
+0%
|
6 599
+43%
|
6 715
+2%
|
6 897
+3%
|
7 120
+3%
|
7 236
+2%
|
7 245
+0%
|
7 290
+1%
|
7 572
+4%
|
7 570
0%
|
7 821
+3%
|
8 161
+4%
|
8 177
+0%
|
8 768
+7%
|
8 858
+1%
|
8 846
0%
|
8 947
+1%
|
8 600
-4%
|
8 761
+2%
|
8 820
+1%
|
8 743
-1%
|
8 718
0%
|
8 923
+2%
|
9 352
+5%
|
9 595
+3%
|
9 970
+4%
|
10 210
+2%
|
10 486
+3%
|
10 913
+4%
|
10 902
0%
|
10 988
+1%
|
10 821
-2%
|
11 100
+3%
|
11 414
+3%
|
11 737
+3%
|
12 823
+9%
|
12 549
-2%
|
12 454
-1%
|
12 186
-2%
|
11 795
-3%
|
12 472
+6%
|
12 843
+3%
|
13 236
+3%
|
13 380
+1%
|
13 952
+4%
|
14 331
+3%
|
14 309
0%
|
14 506
+1%
|
13 805
-5%
|
13 630
-1%
|
14 002
+3%
|
13 727
-2%
|
13 764
+0%
|
13 821
+0%
|
13 765
0%
|
14 129
+3%
|
14 805
+5%
|
14 717
-1%
|
15 191
+3%
|
15 667
+3%
|
15 759
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(881)
|
(971)
|
(972)
|
(930)
|
(909)
|
(896)
|
(998)
|
(984)
|
(997)
|
(980)
|
(987)
|
(1 030)
|
(992)
|
(964)
|
(946)
|
(856)
|
(874)
|
(857)
|
(1 238)
|
(1 355)
|
(1 348)
|
(1 417)
|
(1 447)
|
(1 426)
|
(1 460)
|
(1 552)
|
(1 624)
|
(1 710)
|
(1 861)
|
(1 925)
|
(1 993)
|
(2 015)
|
(1 998)
|
(1 928)
|
(1 865)
|
(1 887)
|
(1 814)
|
(1 729)
|
(1 669)
|
(1 653)
|
(1 780)
|
(1 839)
|
(1 901)
|
(2 086)
|
(2 092)
|
(2 205)
|
(2 199)
|
(2 158)
|
(2 141)
|
(2 104)
|
(2 209)
|
(2 402)
|
(2 672)
|
(2 770)
|
(2 853)
|
(2 776)
|
(2 630)
|
(2 665)
|
(2 676)
|
(2 658)
|
(2 724)
|
(3 033)
|
(3 169)
|
(3 175)
|
(3 229)
|
(2 960)
|
(2 943)
|
(3 039)
|
(3 015)
|
(3 117)
|
(3 071)
|
(3 067)
|
(3 075)
|
(3 022)
|
(3 068)
|
(3 100)
|
(3 084)
|
(3 065)
|
|
| Gross Profit |
3 521
N/A
|
3 719
+6%
|
4 030
+8%
|
4 273
+6%
|
4 408
+3%
|
4 526
+3%
|
4 498
-1%
|
4 516
+0%
|
4 431
-2%
|
4 276
-3%
|
4 067
-5%
|
3 702
-9%
|
3 539
-4%
|
3 669
+4%
|
3 711
+1%
|
3 925
+6%
|
3 718
-5%
|
3 747
+1%
|
5 361
+43%
|
5 360
0%
|
5 549
+4%
|
5 703
+3%
|
5 789
+2%
|
5 819
+1%
|
5 830
+0%
|
6 020
+3%
|
5 946
-1%
|
6 111
+3%
|
6 300
+3%
|
6 252
-1%
|
6 775
+8%
|
6 843
+1%
|
6 848
+0%
|
7 019
+2%
|
6 735
-4%
|
6 874
+2%
|
7 006
+2%
|
7 014
+0%
|
7 049
+0%
|
7 270
+3%
|
7 572
+4%
|
7 756
+2%
|
8 069
+4%
|
8 124
+1%
|
8 394
+3%
|
8 708
+4%
|
8 703
0%
|
8 830
+1%
|
8 680
-2%
|
8 996
+4%
|
9 205
+2%
|
9 335
+1%
|
10 151
+9%
|
9 779
-4%
|
9 601
-2%
|
9 410
-2%
|
9 165
-3%
|
9 807
+7%
|
10 167
+4%
|
10 578
+4%
|
10 656
+1%
|
10 919
+2%
|
11 162
+2%
|
11 134
0%
|
11 277
+1%
|
10 845
-4%
|
10 687
-1%
|
10 963
+3%
|
10 712
-2%
|
10 647
-1%
|
10 750
+1%
|
10 698
0%
|
11 054
+3%
|
11 783
+7%
|
11 649
-1%
|
12 091
+4%
|
12 583
+4%
|
12 694
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 073)
|
(3 185)
|
(3 393)
|
(3 580)
|
(3 718)
|
(3 791)
|
(3 873)
|
(3 911)
|
(3 968)
|
(3 942)
|
(3 902)
|
(3 771)
|
(3 579)
|
(3 530)
|
(3 429)
|
(3 542)
|
(3 481)
|
(3 496)
|
(4 725)
|
(4 671)
|
(4 790)
|
(4 851)
|
(4 920)
|
(4 945)
|
(4 803)
|
(4 750)
|
(4 695)
|
(4 658)
|
(4 668)
|
(4 622)
|
(4 755)
|
(4 795)
|
(4 801)
|
(4 878)
|
(4 799)
|
(4 855)
|
(4 892)
|
(4 925)
|
(4 884)
|
(4 889)
|
(4 881)
|
(4 874)
|
(4 955)
|
(4 929)
|
(4 984)
|
(5 049)
|
(5 016)
|
(5 013)
|
(4 982)
|
(5 003)
|
(5 109)
|
(5 144)
|
(5 150)
|
(5 113)
|
(5 067)
|
(5 024)
|
(4 943)
|
(4 884)
|
(4 977)
|
(5 007)
|
(4 971)
|
(4 966)
|
(4 848)
|
(5 014)
|
(5 099)
|
(5 177)
|
(5 104)
|
(5 085)
|
(5 114)
|
(5 141)
|
(5 165)
|
(5 116)
|
(5 213)
|
(5 307)
|
(5 564)
|
(5 758)
|
(5 907)
|
(6 151)
|
|
| Selling, General & Administrative |
(3 073)
|
(3 185)
|
(3 393)
|
(3 580)
|
(3 359)
|
(3 791)
|
(3 873)
|
(3 922)
|
(3 968)
|
(3 749)
|
(3 874)
|
(3 184)
|
(3 025)
|
(2 955)
|
(2 912)
|
(2 971)
|
(2 932)
|
(2 959)
|
(4 026)
|
(4 186)
|
(4 487)
|
(4 689)
|
(4 214)
|
(4 922)
|
(4 804)
|
(4 751)
|
(3 995)
|
(4 658)
|
(4 666)
|
(4 621)
|
(3 936)
|
(4 780)
|
(4 788)
|
(4 851)
|
(3 920)
|
(4 856)
|
(4 891)
|
(4 925)
|
(3 975)
|
(4 888)
|
(4 882)
|
(4 873)
|
(4 116)
|
(4 928)
|
(4 982)
|
(5 048)
|
(4 319)
|
(5 012)
|
(4 981)
|
(5 001)
|
(4 545)
|
(5 142)
|
(5 149)
|
(5 113)
|
(4 425)
|
(5 024)
|
(4 942)
|
(4 883)
|
(4 139)
|
(5 005)
|
(4 969)
|
(4 964)
|
(4 175)
|
(5 012)
|
(5 097)
|
(5 176)
|
(4 386)
|
(5 085)
|
(5 114)
|
(5 139)
|
(4 542)
|
(5 114)
|
(5 211)
|
(5 305)
|
(4 761)
|
(5 729)
|
(5 906)
|
(6 150)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(193)
|
(376)
|
(587)
|
(554)
|
(575)
|
(517)
|
(571)
|
(549)
|
(537)
|
(699)
|
0
|
0
|
0
|
(706)
|
0
|
0
|
0
|
(699)
|
0
|
0
|
0
|
(817)
|
0
|
0
|
0
|
(879)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(838)
|
0
|
0
|
0
|
(696)
|
0
|
0
|
0
|
(563)
|
0
|
0
|
0
|
(641)
|
0
|
0
|
0
|
(836)
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
(718)
|
0
|
0
|
0
|
(621)
|
0
|
0
|
0
|
(802)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(359)
|
0
|
0
|
11
|
0
|
0
|
348
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(485)
|
(303)
|
(162)
|
0
|
(23)
|
1
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(2)
|
(15)
|
(13)
|
(27)
|
0
|
1
|
(1)
|
0
|
(909)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(29)
|
(1)
|
(1)
|
|
| Operating Income |
448
N/A
|
534
+19%
|
637
+19%
|
693
+9%
|
690
0%
|
735
+7%
|
625
-15%
|
605
-3%
|
463
-23%
|
334
-28%
|
165
-51%
|
(69)
N/A
|
(40)
+42%
|
139
N/A
|
282
+103%
|
383
+36%
|
237
-38%
|
251
+6%
|
636
+153%
|
689
+8%
|
759
+10%
|
852
+12%
|
869
+2%
|
874
+1%
|
1 027
+18%
|
1 270
+24%
|
1 251
-1%
|
1 453
+16%
|
1 632
+12%
|
1 630
0%
|
2 020
+24%
|
2 048
+1%
|
2 047
0%
|
2 141
+5%
|
1 936
-10%
|
2 019
+4%
|
2 114
+5%
|
2 089
-1%
|
2 165
+4%
|
2 381
+10%
|
2 691
+13%
|
2 882
+7%
|
3 114
+8%
|
3 195
+3%
|
3 410
+7%
|
3 659
+7%
|
3 687
+1%
|
3 817
+4%
|
3 698
-3%
|
3 993
+8%
|
4 096
+3%
|
4 191
+2%
|
5 001
+19%
|
4 666
-7%
|
4 534
-3%
|
4 386
-3%
|
4 222
-4%
|
4 923
+17%
|
5 190
+5%
|
5 571
+7%
|
5 685
+2%
|
5 953
+5%
|
6 314
+6%
|
6 120
-3%
|
6 178
+1%
|
5 668
-8%
|
5 583
-1%
|
5 878
+5%
|
5 598
-5%
|
5 506
-2%
|
5 585
+1%
|
5 582
0%
|
5 841
+5%
|
6 476
+11%
|
6 085
-6%
|
6 333
+4%
|
6 676
+5%
|
6 543
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
11
|
12
|
13
|
9
|
8
|
9
|
0
|
0
|
18
|
7
|
10
|
12
|
13
|
15
|
16
|
18
|
20
|
22
|
25
|
38
|
39
|
39
|
39
|
28
|
25
|
27
|
25
|
23
|
26
|
27
|
28
|
29
|
29
|
26
|
27
|
27
|
28
|
31
|
31
|
32
|
33
|
35
|
37
|
36
|
34
|
31
|
31
|
33
|
34
|
41
|
46
|
47
|
41
|
48
|
53
|
61
|
79
|
76
|
84
|
88
|
108
|
121
|
148
|
329
|
|
| Non-Reccuring Items |
(80)
|
(2)
|
(12)
|
(12)
|
(14)
|
(10)
|
(10)
|
(19)
|
(16)
|
(16)
|
(95)
|
(93)
|
(93)
|
(1)
|
(1)
|
(24)
|
(57)
|
(57)
|
(164)
|
(141)
|
(131)
|
(130)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
0
|
(859)
|
(859)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(54)
|
(57)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
56
|
24
|
33
|
24
|
(8)
|
(8)
|
17
|
51
|
39
|
37
|
19
|
11
|
6
|
25
|
31
|
25
|
20
|
14
|
20
|
26
|
35
|
38
|
26
|
31
|
25
|
17
|
22
|
25
|
25
|
28
|
23
|
19
|
16
|
18
|
26
|
24
|
26
|
23
|
17
|
17
|
17
|
16
|
13
|
5
|
5
|
16
|
15
|
16
|
19
|
19
|
25
|
24
|
25
|
25
|
18
|
19
|
15
|
13
|
12
|
13
|
12
|
12
|
15
|
13
|
14
|
14
|
19
|
20
|
20
|
21
|
12
|
13
|
6
|
8
|
17
|
15
|
20
|
25
|
|
| Pre-Tax Income |
424
N/A
|
555
+31%
|
658
+18%
|
705
+7%
|
668
-5%
|
717
+7%
|
632
-12%
|
637
+1%
|
486
-24%
|
355
-27%
|
89
-75%
|
(156)
N/A
|
(182)
-17%
|
109
N/A
|
266
+144%
|
389
+46%
|
210
-46%
|
217
+3%
|
500
+130%
|
583
+17%
|
663
+14%
|
761
+15%
|
890
+17%
|
912
+2%
|
1 062
+16%
|
1 299
+22%
|
1 286
-1%
|
1 493
+16%
|
1 673
+12%
|
1 689
+1%
|
2 051
+21%
|
2 089
+2%
|
2 088
0%
|
2 197
+5%
|
2 001
-9%
|
2 082
+4%
|
2 179
+5%
|
2 140
-2%
|
2 207
+3%
|
2 425
+10%
|
2 733
+13%
|
2 913
+7%
|
3 145
+8%
|
3 227
+3%
|
3 443
+7%
|
3 704
+8%
|
3 731
+1%
|
3 859
+3%
|
3 744
-3%
|
4 039
+8%
|
4 149
+3%
|
4 246
+2%
|
5 057
+19%
|
4 723
-7%
|
4 585
-3%
|
4 440
-3%
|
4 274
-4%
|
4 972
+16%
|
5 236
+5%
|
5 610
+7%
|
5 723
+2%
|
5 993
+5%
|
6 358
+6%
|
6 174
-3%
|
6 238
+1%
|
5 729
-8%
|
5 643
-2%
|
5 946
+5%
|
5 671
-5%
|
5 588
-1%
|
5 676
+2%
|
5 671
0%
|
5 931
+5%
|
6 572
+11%
|
6 181
-6%
|
6 469
+5%
|
5 985
-7%
|
6 038
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(221)
|
(231)
|
(279)
|
(305)
|
(196)
|
(227)
|
(183)
|
(299)
|
(242)
|
(188)
|
(214)
|
(98)
|
(87)
|
(65)
|
(138)
|
(146)
|
(101)
|
(96)
|
(206)
|
(285)
|
(291)
|
(329)
|
(353)
|
(356)
|
(398)
|
(474)
|
(486)
|
(558)
|
(606)
|
(614)
|
(773)
|
(774)
|
(782)
|
(796)
|
(675)
|
(690)
|
(713)
|
(696)
|
(724)
|
(805)
|
(951)
|
(1 037)
|
(1 136)
|
(1 169)
|
(1 238)
|
(1 315)
|
(1 307)
|
(1 192)
|
(1 149)
|
(1 239)
|
(1 266)
|
(1 406)
|
(1 647)
|
(1 521)
|
(1 377)
|
(1 349)
|
(1 314)
|
(1 534)
|
(1 708)
|
(1 842)
|
(1 873)
|
(1 996)
|
(2 135)
|
(2 065)
|
(2 073)
|
(1 865)
|
(1 834)
|
(1 929)
|
(1 847)
|
(1 834)
|
(1 859)
|
(1 853)
|
(1 946)
|
(2 151)
|
(1 991)
|
(2 101)
|
(2 197)
|
(2 216)
|
|
| Income from Continuing Operations |
203
|
324
|
379
|
400
|
472
|
490
|
449
|
338
|
244
|
167
|
(125)
|
(254)
|
(269)
|
44
|
128
|
243
|
109
|
121
|
294
|
298
|
372
|
432
|
537
|
556
|
664
|
825
|
800
|
935
|
1 067
|
1 075
|
1 278
|
1 315
|
1 306
|
1 401
|
1 326
|
1 392
|
1 466
|
1 444
|
1 483
|
1 620
|
1 782
|
1 876
|
2 009
|
2 058
|
2 205
|
2 389
|
2 424
|
2 667
|
2 595
|
2 800
|
2 883
|
2 840
|
3 410
|
3 202
|
3 208
|
3 091
|
2 960
|
3 438
|
3 528
|
3 768
|
3 850
|
3 997
|
4 223
|
4 109
|
4 165
|
3 864
|
3 809
|
4 017
|
3 824
|
3 754
|
3 817
|
3 818
|
3 985
|
4 421
|
4 190
|
4 368
|
3 788
|
3 822
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
5
|
5
|
6
|
5
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
197
N/A
|
321
+63%
|
379
+18%
|
400
+6%
|
472
+18%
|
487
+3%
|
447
-8%
|
333
-25%
|
241
-28%
|
165
-32%
|
(126)
N/A
|
(256)
-103%
|
(271)
-6%
|
39
N/A
|
125
+221%
|
239
+91%
|
108
-55%
|
117
+8%
|
288
+146%
|
294
+2%
|
372
+27%
|
435
+17%
|
543
+25%
|
559
+3%
|
662
+18%
|
822
+24%
|
798
-3%
|
932
+17%
|
1 064
+14%
|
1 071
+1%
|
1 275
+19%
|
1 314
+3%
|
1 305
-1%
|
1 402
+7%
|
1 326
-5%
|
1 392
+5%
|
1 465
+5%
|
1 444
-1%
|
1 482
+3%
|
1 619
+9%
|
1 782
+10%
|
1 875
+5%
|
2 009
+7%
|
2 057
+2%
|
2 204
+7%
|
2 389
+8%
|
2 423
+1%
|
2 667
+10%
|
2 595
-3%
|
2 799
+8%
|
2 883
+3%
|
2 839
-2%
|
3 410
+20%
|
3 201
-6%
|
3 208
+0%
|
3 092
-4%
|
2 960
-4%
|
3 438
+16%
|
3 528
+3%
|
3 767
+7%
|
3 849
+2%
|
3 997
+4%
|
4 222
+6%
|
4 108
-3%
|
4 165
+1%
|
3 863
-7%
|
3 809
-1%
|
4 018
+5%
|
3 823
-5%
|
3 754
-2%
|
3 817
+2%
|
3 817
N/A
|
3 986
+4%
|
4 421
+11%
|
4 189
-5%
|
4 368
+4%
|
3 787
-13%
|
3 822
+1%
|
|
| EPS (Diluted) |
7.84
N/A
|
12.5
+59%
|
15.03
+20%
|
15.93
+6%
|
18.36
+15%
|
19.24
+5%
|
17.67
-8%
|
13.07
-26%
|
9.52
-27%
|
6.54
-31%
|
-4.94
N/A
|
-10.49
-112%
|
-11.78
-12%
|
1.68
N/A
|
5.44
+224%
|
10.41
+91%
|
4.71
-55%
|
5.1
+8%
|
12.53
+146%
|
12.8
+2%
|
16.19
+26%
|
18.93
+17%
|
23.6
+25%
|
24.32
+3%
|
28.78
+18%
|
35.73
+24%
|
34.69
-3%
|
40.52
+17%
|
46.26
+14%
|
46.56
+1%
|
55.43
+19%
|
57.13
+3%
|
56.73
-1%
|
60.95
+7%
|
57.71
-5%
|
60.52
+5%
|
63.69
+5%
|
62.78
-1%
|
64.5
+3%
|
70.39
+9%
|
77.47
+10%
|
81.52
+5%
|
87.44
+7%
|
89.43
+2%
|
95.82
+7%
|
103.86
+8%
|
105.63
+2%
|
128.84
+22%
|
125.36
-3%
|
135.38
+8%
|
139.44
+3%
|
137.31
-2%
|
164.93
+20%
|
154.82
-6%
|
155.16
+0%
|
149.55
-4%
|
143.17
-4%
|
166.28
+16%
|
170.64
+3%
|
182.2
+7%
|
186.16
+2%
|
193.32
+4%
|
204.21
+6%
|
198.69
-3%
|
201.45
+1%
|
186.84
-7%
|
184.23
-1%
|
194.34
+5%
|
184.91
-5%
|
181.57
-2%
|
184.62
+2%
|
184.62
N/A
|
192.79
+4%
|
213.83
+11%
|
202.61
-5%
|
211.27
+4%
|
183.17
-13%
|
184.86
+1%
|
|