Income Statement

Revenue

-9%

+2%

10Y

Currency: EUR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	28	23	21	16	15	14	13	12	0	0	0	9	0	0	0	11	0	0	0	9	0	0	0	13	0	0	0	18	0	0	0	0	0	0	0	5	0	0	0	5	0	0	0	0	0	0	0	4	0	0	0	5	0	0	0	5	0	0	0	7	0	0	0	5	0	0	0	4	0	0	0	4	0	0	0	5	0	0	0	3	0	0	0	10	0	0	0	28	0	0	0	32	1	0	0	0
Revenue	745 N/A	741 -1%	734 -1%	726 -1%	699 -4%	648 -7%	631 -3%	620 -2%	587 -5%	571 -3%	571 +0%	597 +5%	550 -8%	537 -2%	521 -3%	551 +6%	524 -5%	524 +0%	525 +0%	535 +2%	546 +2%	556 +2%	580 +4%	647 +12%	672 +4%	698 +4%	714 +2%	697 -2%	689 -1%	681 -1%	663 -3%	663 +0%	664 +0%	681 +3%	698 +3%	716 +3%	735 +3%	740 +1%	746 +1%	743 0%	742 0%	742 +0%	745 +0%	748 +0%	750 +0%	766 +2%	776 +1%	799 +3%	792 -1%	776 -2%	776 +0%	768 -1%	813 +6%	866 +6%	976 +13%	1 107 +13%	1 173 +6%	1 213 +3%	1 205 -1%	1 205 0%	1 215 +1%	1 211 0%	1 200 -1%	1 186 -1%	1 145 -3%	1 128 -2%	1 114 -1%	1 119 +0%	1 121 +0%	1 114 -1%	1 106 -1%	1 090 -1%	1 078 -1%	1 093 +1%	1 111 +2%	1 116 +0%	1 162 +4%	1 189 +2%	1 214 +2%	1 254 +3%	1 285 +2%	1 297 +1%	1 297 +0%	1 248 -4%	1 191 -5%	1 140 -4%	1 088 -5%	1 130 +4%	1 138 +1%	1 151 +1%	1 166 +1%	1 157 -1%	1 166 +1%	1 143 -2%	1 147 +0%	1 140 -1%
Gross Profit
Cost of Revenue	(524)	(514)	(508)	(502)	(487)	(458)	(451)	(426)	(421)	(403)	(396)	(420)	(378)	(371)	(370)	(397)	(375)	(376)	(372)	(375)	(383)	(386)	(399)	(438)	(455)	(469)	(480)	(484)	(477)	(474)	(457)	(436)	(437)	(442)	(451)	(462)	(474)	(480)	(489)	(483)	(480)	(477)	(473)	(475)	(468)	(470)	(473)	(475)	(475)	(462)	(459)	(457)	(485)	(526)	(604)	(687)	(720)	(736)	(721)	(702)	(702)	(692)	(679)	(673)	(649)	(639)	(632)	(634)	(641)	(642)	(650)	(643)	(638)	(655)	(657)	(664)	(683)	(684)	(696)	(715)	(729)	(733)	(723)	(693)	(655)	(619)	(587)	(601)	(618)	(618)	(623)	(593)	(600)	(594)	(600)	(603)
Gross Profit	221 N/A	227 +3%	226 0%	224 -1%	212 -5%	189 -11%	180 -5%	194 +8%	167 -14%	168 +1%	175 +4%	177 +1%	172 -3%	166 -4%	152 -9%	154 +2%	148 -4%	148 N/A	153 +3%	160 +4%	163 +2%	170 +5%	181 +6%	209 +15%	217 +4%	229 +5%	235 +3%	214 -9%	212 -1%	207 -3%	205 -1%	227 +10%	227 0%	238 +5%	247 +4%	254 +3%	261 +3%	260 0%	257 -1%	259 +1%	262 +1%	265 +1%	272 +3%	272 +0%	282 +4%	297 +5%	304 +2%	323 +6%	318 -2%	314 -1%	317 +1%	311 -2%	328 +6%	340 +4%	372 +9%	420 +13%	454 +8%	477 +5%	485 +2%	503 +4%	513 +2%	519 +1%	521 +0%	512 -2%	497 -3%	489 -2%	482 -1%	485 +1%	480 -1%	471 -2%	456 -3%	447 -2%	440 -2%	438 0%	454 +4%	452 0%	479 +6%	505 +5%	518 +3%	540 +4%	556 +3%	563 +1%	574 +2%	556 -3%	536 -4%	521 -3%	501 -4%	529 +6%	520 -2%	533 +2%	542 +2%	564 +4%	566 +0%	549 -3%	547 0%	537 -2%
Operating Income
Operating Expenses	(211)	(183)	(177)	(177)	(166)	(155)	(148)	(162)	(216)	(208)	(207)	(134)	(124)	(120)	(147)	(156)	(156)	(161)	(131)	(132)	(132)	(133)	(141)	(154)	(170)	(184)	(191)	(208)	(203)	(204)	(202)	(186)	(183)	(185)	(190)	(194)	(197)	(199)	(202)	(198)	(208)	(211)	(211)	(209)	(221)	(229)	(238)	(258)	(259)	(263)	(265)	(259)	(278)	(289)	(324)	(368)	(387)	(416)	(413)	(429)	(426)	(430)	(425)	(417)	(407)	(401)	(397)	(387)	(382)	(379)	(384)	(387)	(388)	(375)	(360)	(343)	(332)	(341)	(355)	(398)	(417)	(424)	(440)	(426)	(416)	(419)	(419)	(444)	(456)	(471)	(466)	(461)	(453)	(452)	(461)	(461)
Selling, General & Administrative	0	0	0	(161)	0	0	0	(149)	(31)	(62)	(92)	(125)	(120)	(118)	(114)	(115)	(115)	(114)	(114)	(119)	(119)	(123)	(133)	(148)	(164)	(179)	(184)	(184)	(180)	(176)	(174)	(178)	(176)	(179)	(183)	(187)	(189)	(191)	(189)	(190)	(192)	(194)	(200)	(202)	(213)	(221)	(228)	(247)	(246)	(249)	(253)	(249)	(259)	(268)	(301)	(351)	(377)	(405)	(408)	(413)	(411)	(417)	(409)	(400)	(393)	(385)	(382)	(372)	(369)	(367)	(368)	(371)	(371)	(358)	(344)	(332)	(323)	(333)	(347)	(384)	(401)	(411)	(418)	(397)	(392)	(392)	(400)	(401)	(436)	(451)	(446)	(440)	(442)	(441)	(447)	(446)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(4)	(5)	(6)	(6)	(6)	(6)	(6)	(6)	(6)	(7)	(7)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(9)	(8)	(8)	(8)	(9)	(9)	(9)	(9)	(9)	(9)	(9)	(10)	(8)	(10)	(11)	(12)	(13)	(14)	(15)	(15)	(15)	(15)	(16)	(17)	(18)	(19)	(19)	(19)	(18)	(18)	(18)	(17)	(19)	(19)	(20)	(20)	(18)	(18)	(18)	(19)	(18)	(19)	(18)	(17)	(17)	(11)	(11)	(11)	(16)	(17)	(18)	(19)	(21)	(21)	(21)	(21)	(20)	(19)	(19)	(19)	(19)	(19)	(20)	(21)	(23)
Other Operating Expenses	(211)	(183)	(177)	(16)	(166)	(155)	(148)	(13)	(185)	(145)	(115)	(9)	(2)	2	(28)	(35)	(36)	(42)	(11)	(8)	(7)	(4)	(1)	2	1	3	1	(15)	(15)	(19)	(19)	1	1	2	1	1	1	2	(4)	1	(8)	(8)	(1)	2	2	3	2	2	1	1	3	4	(4)	(5)	(7)	1	9	8	13	2	3	5	2	2	5	3	5	3	5	5	2	2	2	2	2	6	2	3	3	2	1	5	(3)	(8)	(2)	(7)	1	(23)	(1)	(1)	0	(2)	9	9	7	8
Operating Income	10 N/A	44 +361%	49 +10%	47 -3%	46 -2%	34 -27%	33 -4%	32 -1%	(49) N/A	(39) +20%	(32) +19%	43 N/A	49 +14%	46 -5%	5 -90%	(2) N/A	(8) -316%	(13) -61%	22 N/A	27 +23%	31 +13%	38 +23%	41 +8%	55 +35%	47 -16%	44 -5%	43 -3%	6 -87%	9 +62%	3 -70%	3 +22%	41 +1 130%	43 +7%	53 +22%	57 +8%	59 +3%	64 +8%	61 -5%	55 -10%	61 +11%	54 -12%	54 +1%	61 +13%	64 +4%	61 -4%	68 +10%	66 -2%	65 -2%	58 -10%	51 -13%	52 +3%	51 -2%	50 -2%	51 +2%	48 -6%	52 +8%	67 +28%	62 -7%	72 +16%	74 +3%	86 +17%	89 +3%	96 +7%	95 -1%	89 -6%	88 -1%	85 -4%	98 +16%	98 0%	92 -6%	73 -21%	60 -17%	52 -14%	63 +22%	94 +50%	109 +16%	147 +34%	164 +11%	163 -1%	142 -13%	138 -3%	139 +1%	134 -4%	130 -3%	120 -8%	101 -15%	81 -20%	84 +4%	64 -25%	62 -3%	77 +24%	104 +35%	113 +9%	97 -14%	86 -11%	77 -11%
Pre-Tax Income
Interest Income Expense	50	40	42	44	14	16	20	22	3	11	14	18	29	79	80	23	81	50	53	53	59	46	56	44	54	60	60	48	72	73	71	53	57	53	56	62	72	69	59	42	41	39	40	45	44	45	46	47	43	45	48	745	820	829	747	81	(16)	(72)	33	12	116	170	230	120	39	21	(66)	10	18	18	8	5	(4)	(4)	(4)	(8)	(2)	(0)	1	7	3	5	3	(12)	(11)	(22)	(26)	(22)	(18)	(16)	(21)	(24)	(27)	(29)	(26)	(33)
Non-Reccuring Items	(16)	(19)	(19)	(20)	(7)	(9)	(9)	(84)	0	0	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	(10)	(11)	(11)	(11)	(8)	(1)	87	88	93	93	6	2	(3)	(4)	(4)	(1)	(9)	0	0	(12)	(6)	(13)	(13)	(1)	9	0	1	1	4	1	1	2	(5)	(7)	(7)	(8)	0	(1)	(1)	(1)	(11)	(10)	(9)	(9)	2	1	2	2	6	4	6	11	19	17	(3)	(32)	(62)	(81)	(60)	(37)	(34)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	0	0	0	0	0	0	0	24	0	0	7	0	0	0	0	0	0	0	0	0	70	0	70	70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	(2)	(1)	(3)	(1)	(4)	(7)	(6)	(1)	(7)	(8)	(10)	(4)	(9)	(8)	8	(1)	9	7	(17)	(2)	(20)	(20)	(20)	(1)	(11)	(8)	(8)	(4)	(8)	62	(4)	(2)	(2)	(2)	(2)	(1)	1	0	0	(1)	(2)	(2)	0	(1)	(1)	(18)	(24)	(1)	(6)	10	16	(1)	1	0	0	(1)	(0)	1	(2)	(1)	(8)	(7)	(6)	(2)	0	(4)	(4)	(1)	(11)	(7)	(4)	(7)	2	(2)	(6)	0	(6)	(0)	3	(2)	(6)	(10)	(8)	0	(7)	(5)	(7)	3
Pre-Tax Income	44 N/A	65 +49%	72 +10%	72 N/A	53 -26%	41 -24%	43 +6%	(30) N/A	(48) -59%	(29) +39%	(20) +30%	57 N/A	74 +30%	118 +61%	79 -34%	69 -12%	66 -4%	29 -56%	65 +120%	77 +18%	80 +5%	76 -5%	105 +38%	122 +17%	110 -10%	112 +1%	93 -17%	52 -44%	61 +18%	55 -10%	55 -1%	91 +66%	89 -3%	99 +11%	105 +6%	107 +2%	186 +74%	181 -3%	169 -7%	162 -4%	92 -43%	179 +96%	187 +4%	200 +7%	201 +0%	121 -40%	116 -4%	108 -6%	98 -9%	92 -7%	100 +9%	787 +687%	870 +11%	862 -1%	759 -12%	126 -83%	31 -75%	(13) N/A	120 N/A	93 -23%	204 +120%	260 +27%	327 +26%	218 -33%	129 -41%	112 -13%	19 -83%	103 +431%	101 -2%	95 -5%	67 -30%	63 -5%	49 -22%	54 +9%	86 +60%	90 +5%	123 +37%	147 +20%	151 +2%	144 -4%	145 +1%	144 -1%	134 -7%	124 -7%	108 -13%	85 -21%	69 -19%	80 +15%	57 -28%	33 -43%	17 -49%	19 +11%	(1) N/A	4 N/A	16 +357%	13 -22%
Net Income
Tax Provision	(16)	(26)	(28)	(23)	(16)	(9)	(10)	17	25	19	18	(12)	(15)	(12)	(9)	(7)	(7)	1	(0)	(10)	(11)	(19)	(19)	(12)	(7)	(7)	(6)	(2)	(5)	(2)	(4)	(8)	(10)	(14)	(13)	(12)	(13)	(11)	(10)	(6)	(7)	(10)	(14)	(22)	(21)	(22)	(22)	(14)	(13)	(12)	(12)	(13)	(30)	(30)	(17)	(39)	(21)	(12)	(35)	(27)	(52)	(61)	(73)	(51)	(33)	(31)	(10)	(21)	(18)	(13)	(9)	(11)	(9)	(12)	(21)	(21)	(52)	(56)	(56)	(57)	(34)	(31)	(28)	(25)	(20)	(18)	(16)	(10)	(5)	1	2	9	13	12	11	(3)
Income from Continuing Operations	28	39	44	50	37	32	33	(13)	(23)	(10)	(3)	45	58	106	69	62	60	31	65	67	69	57	86	110	103	104	88	50	57	53	51	84	79	85	91	94	173	169	159	156	84	169	173	179	180	98	93	94	85	79	88	773	839	832	742	86	10	(25)	86	65	152	199	255	167	95	80	9	82	83	82	58	52	40	41	64	69	72	92	95	88	111	113	106	99	88	67	54	70	52	33	19	27	12	16	27	10
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income (Common)	28 N/A	39 +42%	44 +12%	50 +14%	37 -25%	32 -16%	33 +3%	(13) N/A	(23) -77%	(10) +56%	(7) +26%	45 N/A	53 +18%	101 +92%	71 -30%	62 -12%	64 +2%	47 -27%	82 +75%	82 +1%	84 +2%	59 -30%	86 +46%	110 +28%	103 -6%	104 +1%	87 -17%	50 -43%	57 +14%	53 -7%	51 -3%	84 +64%	79 -5%	85 +7%	91 +7%	94 +3%	173 +84%	169 -2%	159 -6%	156 -1%	85 -46%	169 +100%	174 +3%	179 +3%	180 +0%	98 -45%	93 -5%	94 +1%	85 -9%	79 -7%	88 +11%	773 +782%	839 +9%	831 -1%	741 -11%	85 -89%	8 -90%	(26) N/A	84 N/A	64 -24%	151 +136%	198 +31%	254 +28%	166 -34%	95 -43%	80 -16%	9 -89%	82 +807%	82 +1%	82 -1%	57 -30%	52 -10%	39 -24%	41 +3%	64 +58%	68 +6%	71 +4%	91 +28%	93 +3%	87 -7%	110 +27%	112 +2%	105 -6%	98 -6%	87 -11%	66 -24%	53 -20%	70 +32%	52 -25%	33 -36%	18 -45%	27 +47%	12 -58%	16 +36%	27 +71%	9 -66%
EPS (Diluted)	0.35 N/A	0.5 +43%	0.56 +12%	0.64 +14%	0.48 -25%	0.41 -15%	0.43 +5%	-0.17 N/A	-0.3 -76%	-0.13 +57%	-0.09 +31%	0.58 N/A	0.68 +17%	1.31 +93%	0.9 -31%	0.8 -11%	0.82 +2%	0.59 -28%	1.05 +78%	1.05 N/A	1.08 +3%	0.76 -30%	1.12 +47%	1.42 +27%	1.3 -8%	1.35 +4%	1.12 -17%	0.65 -42%	0.73 +12%	0.65 -11%	0.66 +2%	1.05 +59%	0.96 -9%	1.04 +8%	1.13 +9%	1.15 +2%	2.11 +83%	2.06 -2%	1.94 -6%	1.91 -2%	1.04 -46%	2.07 +99%	2.12 +2%	2.18 +3%	2.19 +0%	1.19 -46%	1.13 -5%	1.14 +1%	1.03 -10%	0.96 -7%	1.07 +11%	9.44 +782%	10.25 +9%	10.16 -1%	9.06 -11%	1.04 -89%	0.11 -89%	-0.32 N/A	1.03 N/A	0.78 -24%	1.83 +135%	2.45 +34%	3.08 +26%	2.04 -34%	1.15 -44%	0.96 -17%	0.1 -90%	1 +900%	1.01 +1%	1 -1%	0.65 -35%	0.63 -3%	0.49 -22%	0.51 +4%	0.8 +57%	0.83 +4%	0.86 +4%	1.1 +28%	1.13 +3%	1.06 -6%	1.34 +26%	1.37 +2%	1.29 -6%	1.21 -6%	1.08 -11%	0.83 -23%	0.66 -20%	0.87 +32%	0.64 -26%	0.4 -38%	0.22 -45%	0.34 +55%	0.14 -59%	0.19 +36%	0.33 +74%	0.12 -64%

Income Statement Balance Sheet Cash Flow Statement

Fiskars Oyj Abp
OTC:FKRAF

Income Statement

Earnings Waterfall
Fiskars Oyj Abp

Income Statement
Fiskars Oyj Abp

See Also

Company

Help

Tools

Stocks

Fiskars Oyj Abp OTC:FKRAF

Income Statement

Earnings Waterfall Fiskars Oyj Abp

Income Statement Fiskars Oyj Abp

See Also

Company

Help

Tools

Stocks

Fiskars Oyj Abp
OTC:FKRAF

Earnings Waterfall
Fiskars Oyj Abp

Income Statement
Fiskars Oyj Abp