First Time Loading...
F

Fiskars Oyj Abp
OMXH:FSKRS

Watchlist Manager
Fiskars Oyj Abp
OMXH:FSKRS
Watchlist
Price: 17.16 EUR -1.83% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.8B
+8%
Assets
Growth Rates:
1 Year
+11%
3 Years
+31%
5 Years
+2%
7 Years
0%
10 Years
+69%
935m
+14%
Liabilities
Growth Rates:
1 Year
+24%
3 Years
+60%
5 Years
+83%
7 Years
+73%
10 Years
+130%
819.9m
+3%
Equity
Growth Rates:
1 Year
-1%
3 Years
+8%
5 Years
-32%
7 Years
-33%
10 Years
+30%

Balance Sheet Decomposition
Fiskars Oyj Abp

1.8B
Assets
935m
Liabilities
1.8B
Assets
935m
Liabilities
Current Assets 726.1m
Cash & Short-Term Investments 127.3m
Receivables 234.8m
Other Current Assets 364m
Non-Current Assets 1B
Long-Term Investments 39.7m
PP&E 357.9m
Intangibles 591.8m
Other Non-Current Assets 39.4m
Current Liabilities 424.9m
Accounts Payable 102.1m
Other Current Liabilities 322.8m
Non-Current Liabilities 510.1m
Long-Term Debt 448.1m
Other Non-Current Liabilities 62m

Balance Sheet
Fiskars Oyj Abp

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
34
20
18
31
24
9
63
32
116
127
Cash
0
20
18
0
0
0
0
0
0
0
Cash Equivalents
34
0
0
31
24
9
63
32
116
127
Short-Term Investments
0
520
464
572
454
0
0
0
0
0
Total Receivables
0
183
238
247
233
213
220
213
184
191
Accounts Receivables
0
174
175
184
189
177
184
206
171
177
Other Receivables
0
10
63
63
44
36
36
7
14
14
Inventory
0
234
225
205
220
232
207
273
365
364
Other Current Assets
0
31
24
20
19
19
23
20
44
44
Total Current Assets
0
988
968
1 076
950
474
513
537
709
726
PP&E Net
0
199
201
197
203
314
284
297
303
358
PP&E Gross
0
199
201
197
203
314
284
297
303
358
Accumulated Depreciation
0
196
163
109
105
89
57
91
106
113
Intangible Assets
0
303
296
280
281
289
268
270
279
372
Goodwill
0
237
230
222
217
220
214
219
221
220
Long-Term Investments
0
68
35
34
38
40
37
39
38
40
Other Long-Term Assets
0
38
30
29
30
28
27
73
35
39
Other Assets
0
237
230
222
217
220
214
219
221
220
Total Assets
0
N/A
1 833
N/A
1 760
-4%
1 838
+4%
1 719
-6%
1 364
-21%
1 342
-2%
1 436
+7%
1 585
+10%
1 755
+11%
Liabilities
Accounts Payable
0
83
85
89
94
96
100
139
69
102
Accrued Liabilities
0
130
132
141
145
147
171
200
142
40
Short-Term Debt
0
85
10
17
9
9
1
14
0
0
Current Portion of Long-Term Debt
0
2
1
31
1
123
83
73
218
126
Other Current Liabilities
0
55
45
35
42
30
49
49
46
157
Total Current Liabilities
0
355
274
314
290
406
405
475
475
425
Long-Term Debt
0
183
182
151
151
140
123
90
223
448
Deferred Income Tax
0
50
53
73
44
33
31
32
35
39
Minority Interest
0
3
2
3
3
4
4
4
4
4
Other Liabilities
0
52
31
28
25
22
21
22
17
19
Total Liabilities
0
N/A
643
N/A
542
-16%
569
+5%
512
-10%
603
+18%
584
-3%
623
+7%
754
+21%
935
+24%
Equity
Common Stock
0
78
78
78
78
78
78
78
78
78
Retained Earnings
0
1 111
1 117
1 197
1 224
673
694
734
743
736
Unrealized Security Profit/Loss
0
1
1
1
95
0
0
0
0
1
Treasury Stock
0
0
3
3
6
7
7
7
7
3
Other Equity
0
3
28
2
7
18
6
8
18
10
Total Equity
0
N/A
1 191
N/A
1 218
+2%
1 269
+4%
1 207
-5%
761
-37%
758
0%
812
+7%
832
+2%
820
-1%
Total Liabilities & Equity
0
N/A
1 833
N/A
1 760
-4%
1 838
+4%
1 719
-6%
1 364
-21%
1 342
-2%
1 436
+7%
1 585
+10%
1 755
+11%
Shares Outstanding
Common Shares Outstanding
0
82
82
82
82
81
81
81
81
81

See Also

Summary
FSKRS intrinsic value, competitors valuation, and company profile.
DCF Valuation
FSKRS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FSKRS stock valuation using valuation multiples.
Wall Street Estimates
FSKRS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FSKRS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.