Flooidcx Corp
OTC:FLCX
Cash Flow Statement
Cash Flow Statement
Flooidcx Corp
| Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(11)
|
(21)
|
(31)
|
(42)
|
(33)
|
(24)
|
(14)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(5)
|
1
|
2
|
4
|
8
|
2
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
10
|
19
|
29
|
41
|
31
|
22
|
13
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
10
|
19
|
29
|
41
|
0
|
22
|
13
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
5
|
5
|
7
|
9
|
4
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(8)
|
(12)
|
(11)
|
(6)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-18%
|
(0)
-33%
|
(0)
-25%
|
(1)
-2 037%
|
(1)
-24%
|
(2)
-31%
|
(2)
-20%
|
(1)
+31%
|
(2)
-4%
|
(1)
+6%
|
(1)
+6%
|
(1)
+4%
|
(1)
+3%
|
(1)
+3%
|
(1)
+1%
|
(1)
+7%
|
(1)
+8%
|
(1)
+14%
|
(1)
+11%
|
(1)
-1%
|
(1)
+12%
|
(1)
+8%
|
(1)
+6%
|
(0)
+29%
|
(0)
0%
|
(0)
+9%
|
(0)
-2%
|
(0)
-2%
|
(0)
+7%
|
(0)
+17%
|
(0)
+73%
|
(0)
N/A
|
(0)
+90%
|
(0)
+16%
|
0
N/A
|
0
N/A
|
1
+863%
|
2
+54%
|
2
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-59%
|
(0)
N/A
|
(0)
N/A
|
(0)
-106%
|
(0)
+27%
|
(0)
-33%
|
(0)
N/A
|
(0)
+70%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+14%
|
0
N/A
|
(0)
N/A
|
(0)
+90%
|
(0)
-133%
|
0
N/A
|
(0)
N/A
|
(0)
-56%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-60%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+15%
|
(1)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+26%
|
2
+32%
|
2
+21%
|
1
-29%
|
2
+5%
|
2
+3%
|
2
-4%
|
1
-15%
|
1
+0%
|
1
-10%
|
1
-11%
|
1
0%
|
1
-12%
|
1
-17%
|
1
+12%
|
1
+2%
|
1
-18%
|
1
-6%
|
1
-16%
|
0
-22%
|
0
+9%
|
0
-16%
|
0
+0%
|
0
+0%
|
0
-4%
|
0
-14%
|
0
-75%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-45%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+2%
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(0)
-1%
|
(0)
+25%
|
(0)
+67%
|
0
N/A
|
0
+241%
|
0
+333%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-564%
|
(0)
+86%
|
(0)
-298%
|
(0)
-43%
|
0
N/A
|
0
-67%
|
(0)
N/A
|
(0)
-7%
|
(0)
-1 850%
|
(0)
+64%
|
(0)
+100%
|
(0)
-3 300%
|
0
N/A
|
(0)
N/A
|
(0)
-514%
|
(0)
+95%
|
(0)
-50%
|
(0)
N/A
|
(0)
-400%
|
(0)
+87%
|
0
N/A
|
0
N/A
|
0
+89%
|
0
+2%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-18%
|
(0)
-33%
|
(0)
-25%
|
(1)
-2 062%
|
(1)
-25%
|
(2)
-30%
|
(2)
-20%
|
(1)
+30%
|
(2)
-4%
|
(1)
+5%
|
(1)
+6%
|
(1)
+6%
|
(1)
+4%
|
(1)
+3%
|
(1)
+0%
|
(1)
+7%
|
(1)
+8%
|
(1)
+13%
|
(1)
+12%
|
(1)
-1%
|
(1)
+12%
|
(1)
+8%
|
(1)
+6%
|
(0)
+29%
|
(0)
+0%
|
(0)
+9%
|
(0)
-2%
|
(0)
-2%
|
(0)
+8%
|
(0)
+17%
|
(0)
+73%
|
(0)
N/A
|
(0)
+90%
|
(0)
+16%
|
0
N/A
|
0
N/A
|
0
+89%
|
1
+274%
|
1
+12%
|
|