FPRUY Relative Valuation - Fraport AG Frankfurt Airport Services Worldwide

Watchlist Manager

Watchlist

Price: 43.74 USD Market Closed

Market Cap: $8.1B

	Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	DE
H	HLE Glascoat Ltd NSE:HLEGLAS	IN
F	Furukawa Electric Co Ltd TSE:5801	JP
A	Akums Drugs and Pharmaceuticals Ltd NSE:AKUMS	IN

Multiples-Based Value

The Multiples-Based Value of one FPRUY stock under the Base Case scenario is hidden USD. Compared to the current market price of 43.74 USD, Fraport AG Frankfurt Airport Services Worldwide is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FPRUY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	7B USD	1.6	16.2	11	17.9
ES		Aena SME SA MAD:AENA	39.4B EUR	6.3	18.4	11.5	14.6
TH		Airports of Thailand PCL SET:AOT	753.6B THB	11.4	43.2	21.3	31.9
FR		Aeroports de Paris SA PAR:ADP	10.9B EUR	1.6	28.6	13.3	13.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	188.9B MXN	4.6	19.7	10.4	12.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	960.1B INR	7	-263.5	23	34.9
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	181.2B MXN	4.8	17.1	9.1	10.8
CN		Shanghai International Airport Co Ltd SSE:600009	68.4B CNY	5.3	28.9	31.3	31.3
CH		Flughafen Zuerich AG SIX:FHZN	7.8B CHF	5.7	22.5	12.4	20
IN		GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	7.1B EUR	1.6	16.4	11	17.9

				Revenue Growth	P/S to Growth
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average P/S: 5 1.6	5%	0.3
ES		Aena SME SA MAD:AENA	6.3	5%	1.3
TH		Airports of Thailand PCL SET:AOT	11.4	11%	1
FR		Aeroports de Paris SA PAR:ADP	1.6	5%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	8%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	7	23%	0.3
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.8	8%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH		Flughafen Zuerich AG SIX:FHZN	5.7	4%	1.4
IN		GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.6	5%	0.3

				Earnings Growth	PEG
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average P/E: 23.4 16.2	7%	2.3
ES		Aena SME SA MAD:AENA	18.4	4%	4.6
TH		Airports of Thailand PCL SET:AOT	43.2	22%	2
FR		Aeroports de Paris SA PAR:ADP	28.6	29%	1
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.7	17%	1.2
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -263.5	N/A	N/A
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.1	15%	1.1
CN		Shanghai International Airport Co Ltd SSE:600009	28.9	20%	1.4
CH		Flughafen Zuerich AG SIX:FHZN	22.5	5%	4.5
IN		GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	16.4	7%	2.3

				EBITDA Growth	EV/EBITDA to Growth
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average EV/EBITDA: 15.8 11	6%	1.8
ES		Aena SME SA MAD:AENA	11.5	6%	1.9
TH		Airports of Thailand PCL SET:AOT	21.3	15%	1.4
FR		Aeroports de Paris SA PAR:ADP	13.3	26%	0.5
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
IN		GMR Airports Ltd NSE:GMRAIRPORT	23	29%	0.8
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.1	16%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	31.3	60%	0.5
CH		Flughafen Zuerich AG SIX:FHZN	12.4	7%	1.8
IN		GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	11	6%	1.8

				EBIT Growth	EV/EBIT to Growth
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average EV/EBIT: 21.3 17.9	5%	3.6
ES		Aena SME SA MAD:AENA	14.6	6%	2.4
TH		Airports of Thailand PCL SET:AOT	31.9	19%	1.7
FR		Aeroports de Paris SA PAR:ADP	13.3	6%	2.2
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	N/A	N/A
IN		GMR Airports Ltd NSE:GMRAIRPORT	34.9	52%	0.7
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.8	18%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	31.3	35%	0.9
CH		Flughafen Zuerich AG SIX:FHZN	20	3%	6.7
IN		GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	17.9	5%	3.6

Fraport AG Frankfurt Airport Services Worldwide
OTC:FPRUY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FPRUY Competitors Multiples
Fraport AG Frankfurt Airport Services Worldwide Competitors

See Also

Company

Help

Tools

Stocks

Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FPRUY Competitors Multiples Fraport AG Frankfurt Airport Services Worldwide Competitors

See Also

Company

Help

Tools

Stocks

Fraport AG Frankfurt Airport Services Worldwide
OTC:FPRUY

FPRUY Competitors Multiples
Fraport AG Frankfurt Airport Services Worldwide Competitors