FPRUY Relative Valuation - Fraport AG Frankfurt Airport Services Worldwide

Watchlist Manager

Watchlist

Price: 43.74 USD Market Closed

Market Cap: $8.1B

	Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	DE
	B L Kashyap and Sons Ltd NSE:BLKASHYAP	IN
	Wonderful Sky Financial Group Holdings Ltd HKEX:1260	HK
	Tri Banyan Tirta Tbk PT IDX:ALTO	ID
	Predictive Discovery Ltd ASX:PDI	AU
	ABC Arbitrage SA PAR:ABCA	FR
M	Microchip Technology Inc SWB:MCP	US
	Impellam Group PLC LSE:IPEL	UK
	Sukhjit Starch and Chemicals Ltd NSE:SUKHJITS	IN
Z	Zen Corporation Group PCL SET:ZEN	TH
	Elecom Co Ltd TSE:6750	JP

Multiples-Based Value

The Multiples-Based Value for Fraport AG Frankfurt Airport Services Worldwide (FPRUY) under the Base Case is hidden USD. Compared with the current market price of 43.74 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

FPRUY Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	7.5B USD	1.7	17.1	11.2	18.3
ES		Aena SME SA MAD:AENA	40.5B EUR	6.5	19	11.9	15
TH		Airports of Thailand PCL SET:AOT	782.1B THB	11.9	44.9	22.1	33.1
FR		Aeroports de Paris SA PAR:ADP	11.7B EUR	1.7	30.5	8.6	15
IN		GMR Airports Ltd NSE:GMRAIRPORT	1T INR	7.3	-273.3	23.6	35.9
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	183.1B MXN	4.6	19.8	10.4	12.6
CN		Shanghai International Airport Co Ltd SSE:600009	69.9B CNY	5.4	29.5	32	32
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	176.9B MXN	5.1	18	9.5	11.4
CH		Flughafen Zuerich AG SIX:FHZN	7.8B CHF	5.7	22.4	12.3	19.9
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	7.2B EUR	1.6	16.7	11.1	18.1
IN		GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4

				Revenue Growth	P/S to Growth
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average P/S: 5.2 1.7	5%	0.3
ES		Aena SME SA MAD:AENA	6.5	5%	1.3
TH		Airports of Thailand PCL SET:AOT	11.9	11%	1.1
FR		Aeroports de Paris SA PAR:ADP	1.7	5%	0.3
IN		GMR Airports Ltd NSE:GMRAIRPORT	7.3	23%	0.3
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	8%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	5.4	7%	0.8
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	5.1	8%	0.6
CH		Flughafen Zuerich AG SIX:FHZN	5.7	4%	1.4
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	1.6	5%	0.3
IN		GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2

				Earnings Growth	PEG
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average P/E: 24.2 17.1	7%	2.4
ES		Aena SME SA MAD:AENA	19	4%	4.7
TH		Airports of Thailand PCL SET:AOT	44.9	22%	2
FR		Aeroports de Paris SA PAR:ADP	30.5	29%	1.1
IN		GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -273.3	N/A	N/A
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.8	17%	1.2
CN		Shanghai International Airport Co Ltd SSE:600009	29.5	20%	1.5
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	18	15%	1.2
CH		Flughafen Zuerich AG SIX:FHZN	22.4	5%	4.5
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	16.7	7%	2.4
IN		GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average EV/EBITDA: 15.6 11.2	6%	1.9
ES		Aena SME SA MAD:AENA	11.9	6%	2
TH		Airports of Thailand PCL SET:AOT	22.1	15%	1.5
FR		Aeroports de Paris SA PAR:ADP	8.6	5%	1.7
IN		GMR Airports Ltd NSE:GMRAIRPORT	23.6	29%	0.8
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
CN		Shanghai International Airport Co Ltd SSE:600009	32	60%	0.5
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.5	16%	0.6
CH		Flughafen Zuerich AG SIX:FHZN	12.3	7%	1.8
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	11.1	6%	1.9
IN		GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7

				EBIT Growth	EV/EBIT to Growth
DE		Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY	Average EV/EBIT: 21.9 18.3	5%	3.7
ES		Aena SME SA MAD:AENA	15	6%	2.5
TH		Airports of Thailand PCL SET:AOT	33.1	19%	1.7
FR		Aeroports de Paris SA PAR:ADP	15	6%	2.5
IN		GMR Airports Ltd NSE:GMRAIRPORT	35.9	52%	0.7
MX		Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	N/A	N/A
CN		Shanghai International Airport Co Ltd SSE:600009	32	35%	0.9
MX		Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	11.4	18%	0.6
CH		Flughafen Zuerich AG SIX:FHZN	19.9	3%	6.6
DE	F	Fraport Frankfurt Airport Services Worldwide AG XMUN:FRA	18.1	5%	3.6
IN		GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6

Fraport AG Frankfurt Airport Services Worldwide
OTC:FPRUY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FPRUY Competitors Multiples
Fraport AG Frankfurt Airport Services Worldwide Competitors

See Also

Company

Help

Tools

Stocks

Fraport AG Frankfurt Airport Services Worldwide OTC:FPRUY

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

FPRUY Competitors Multiples Fraport AG Frankfurt Airport Services Worldwide Competitors

See Also

Company

Help

Tools

Stocks

Fraport AG Frankfurt Airport Services Worldwide
OTC:FPRUY

FPRUY Competitors Multiples
Fraport AG Frankfurt Airport Services Worldwide Competitors