A

Andritz AG
VSE:ANDR

Watchlist Manager
Andritz AG
VSE:ANDR
Watchlist
Price: 62.75 EUR -1.8%
Market Cap: 6.5B EUR

Intrinsic Value

The intrinsic value of one ANDR stock under the Base Case scenario is 92.32 EUR. Compared to the current market price of 62.75 EUR, Andritz AG is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ANDR Intrinsic Value
92.32 EUR
Undervaluation 32%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Andritz AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about ANDR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ANDR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Andritz AG.

Explain Valuation
Compare ANDR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ANDR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Andritz AG

Current Assets 5.3B
Cash & Short-Term Investments 1.1B
Receivables 2.3B
Other Current Assets 1.9B
Non-Current Assets 2.9B
Long-Term Investments 169.2m
PP&E 1.3B
Intangibles 1.2B
Other Non-Current Assets 266.5m
Current Liabilities 4.8B
Accounts Payable 798.9m
Other Current Liabilities 4B
Non-Current Liabilities 1.2B
Long-Term Debt 483.1m
Other Non-Current Liabilities 674.1m
Efficiency

Free Cash Flow Analysis
Andritz AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Andritz AG

Revenue
7.8B EUR
Cost of Revenue
-3.8B EUR
Gross Profit
4.1B EUR
Operating Expenses
-3.5B EUR
Operating Income
589.5m EUR
Other Expenses
-132.6m EUR
Net Income
456.9m EUR
Fundamental Scores

ANDR Profitability Score
Profitability Due Diligence

Andritz AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

Andritz AG's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ANDR Solvency Score
Solvency Due Diligence

Andritz AG's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
67/100
Solvency
Score

Andritz AG's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ANDR Price Targets Summary
Andritz AG

Wall Street analysts forecast ANDR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ANDR is 71.39 EUR with a low forecast of 43.43 EUR and a high forecast of 84 EUR.

Lowest
Price Target
43.43 EUR
31% Downside
Average
Price Target
71.39 EUR
14% Upside
Highest
Price Target
84 EUR
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ANDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ANDR stock?

The intrinsic value of one ANDR stock under the Base Case scenario is 92.32 EUR.

Is ANDR stock undervalued or overvalued?

Compared to the current market price of 62.75 EUR, Andritz AG is Undervalued by 32%.

Back to Top