Mgi Digital Technology SA
OTC:FRIIF
Mgi Digital Technology SA
OTC:FRIIF
Price:
12.88
USD
Market Closed
Market Cap:
$79.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Mgi Digital Technology SA
OTC:FRIIF
|
FR |
|
T
|
Tibet Huayu Mining Co Ltd
SSE:601020
|
CN |
|
Essentra PLC
LSE:ESNT
|
UK |
|
T
|
Tongxing Environmental Protection Technology Co Ltd
SZSE:003027
|
CN |
|
Beijing Wantai Biological Pharmacy Enterprise Co Ltd
SSE:603392
|
CN |
|
O
|
OPC Energy Ltd
TASE:OPCE
|
IL |
|
Studio Alice Co Ltd
TSE:2305
|
JP |
|
HKC International Holdings Ltd
HKEX:248
|
HK |
Income Statement
Earnings Waterfall
Mgi Digital Technology SA
Mgi Digital Technology SA
Income Statement
Mgi Digital Technology SA
Mgi Digital Technology SA
Currency: EUR
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
20
N/A
|
31
+51%
|
24
-21%
|
27
+10%
|
28
+5%
|
27
-2%
|
27
-1%
|
29
+7%
|
30
+3%
|
31
+5%
|
34
+10%
|
41
+20%
|
46
+11%
|
47
+2%
|
45
-4%
|
48
+7%
|
53
+10%
|
56
+6%
|
61
+8%
|
64
+5%
|
68
+6%
|
53
-22%
|
35
-34%
|
34
-2%
|
39
+13%
|
42
+9%
|
47
+11%
|
49
+4%
|
48
-1%
|
49
+3%
|
68
+37%
|
71
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12)
|
(12)
|
(15)
|
(12)
|
(17)
|
(11)
|
(15)
|
(13)
|
(15)
|
(8)
|
(17)
|
(13)
|
(14)
|
(14)
|
(14)
|
(16)
|
(18)
|
(20)
|
(22)
|
(23)
|
(25)
|
(19)
|
(10)
|
(10)
|
(11)
|
(12)
|
(16)
|
(17)
|
(14)
|
(15)
|
(22)
|
(23)
|
|
| Gross Profit |
8
N/A
|
19
+136%
|
9
-52%
|
15
+64%
|
11
-26%
|
17
+51%
|
12
-26%
|
16
+34%
|
15
-9%
|
24
+60%
|
17
-27%
|
29
+67%
|
32
+10%
|
33
+3%
|
31
-5%
|
33
+5%
|
35
+7%
|
36
+4%
|
39
+9%
|
41
+5%
|
43
+5%
|
34
-21%
|
25
-28%
|
25
-1%
|
27
+11%
|
30
+10%
|
31
+2%
|
31
+2%
|
34
+9%
|
35
+2%
|
46
+31%
|
48
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(14)
|
(6)
|
(11)
|
(7)
|
(11)
|
(6)
|
(10)
|
(8)
|
(16)
|
(9)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(21)
|
(18)
|
(18)
|
(20)
|
(21)
|
(25)
|
(25)
|
(27)
|
(27)
|
(34)
|
(38)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(16)
|
(14)
|
(14)
|
(14)
|
(15)
|
(20)
|
(16)
|
(22)
|
(20)
|
(29)
|
(24)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
(0)
|
(7)
|
(0)
|
(5)
|
(0)
|
(4)
|
3
|
(3)
|
2
|
(4)
|
2
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(4)
|
0
|
(2)
|
0
|
(7)
|
|
| Operating Income |
3
N/A
|
5
+45%
|
3
-28%
|
4
+11%
|
4
+11%
|
5
+30%
|
6
+9%
|
6
+3%
|
7
+19%
|
8
+11%
|
8
+3%
|
9
+11%
|
10
+12%
|
11
+8%
|
9
-16%
|
10
+11%
|
12
+20%
|
14
+14%
|
18
+28%
|
19
+7%
|
20
+6%
|
14
-32%
|
7
-52%
|
6
-3%
|
8
+26%
|
9
+14%
|
6
-33%
|
6
-1%
|
7
+25%
|
8
+8%
|
11
+41%
|
10
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
3
N/A
|
5
+46%
|
3
-29%
|
4
+7%
|
4
+9%
|
5
+31%
|
6
+9%
|
6
+5%
|
7
+21%
|
8
+10%
|
8
+4%
|
9
+10%
|
10
+8%
|
11
+8%
|
10
-11%
|
10
+10%
|
12
+14%
|
14
+15%
|
18
+30%
|
19
+7%
|
20
+6%
|
14
-33%
|
7
-52%
|
7
+6%
|
8
+9%
|
8
+10%
|
6
-25%
|
6
-1%
|
7
+22%
|
8
+2%
|
10
+32%
|
9
-7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
3
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
7
|
8
|
9
|
10
|
13
|
14
|
14
|
9
|
5
|
6
|
5
|
6
|
7
|
6
|
8
|
8
|
11
|
11
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
4
+49%
|
3
-24%
|
3
+8%
|
3
+3%
|
4
+26%
|
4
+4%
|
5
+7%
|
5
+19%
|
6
+8%
|
6
+8%
|
7
+11%
|
7
+7%
|
8
+9%
|
7
-11%
|
8
+9%
|
9
+9%
|
10
+13%
|
13
+30%
|
14
+9%
|
14
+5%
|
9
-34%
|
5
-42%
|
6
+5%
|
5
-4%
|
6
+14%
|
7
+16%
|
6
-12%
|
8
+28%
|
8
+0%
|
11
+36%
|
11
-1%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.86
+48%
|
0.66
-23%
|
0.71
+8%
|
0.73
+3%
|
0.92
+26%
|
0.89
-3%
|
0.95
+7%
|
1.08
+14%
|
1.04
-4%
|
1.13
+9%
|
1.26
+12%
|
1.35
+7%
|
1.47
+9%
|
1.17
-20%
|
1.27
+9%
|
1.4
+10%
|
1.57
+12%
|
2.03
+29%
|
2.22
+9%
|
2.32
+5%
|
1.54
-34%
|
0.89
-42%
|
0.93
+4%
|
0.89
-4%
|
1.01
+13%
|
1.18
+17%
|
1.04
-12%
|
1.33
+28%
|
1.33
N/A
|
1.79
+35%
|
1.8
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
