Mgi Digital Technology SA
OTC:FRIIF

Watchlist Manager
Mgi Digital Technology SA Logo
Mgi Digital Technology SA
OTC:FRIIF
Watchlist
Price: 12.88 USD Market Closed
Market Cap: 79.2m USD

Intrinsic Value

The intrinsic value of one FRIIF stock under the Base Case scenario is 33.11 USD. Compared to the current market price of 12.88 USD, Mgi Digital Technology SA is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRIIF Intrinsic Value
33.11 USD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mgi Digital Technology SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRIIF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRIIF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mgi Digital Technology SA.

Explain Valuation
Compare FRIIF to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ALMDG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mgi Digital Technology SA

Current Assets 87.2m
Cash & Short-Term Investments 35.5m
Receivables 14.5m
Other Current Assets 37.2m
Non-Current Assets 82.4m
Long-Term Investments 3.6m
PP&E 42.2m
Intangibles 36.6m
Current Liabilities 24.2m
Accounts Payable 8.7m
Accrued Liabilities 5.8m
Other Current Liabilities 9.7m
Non-Current Liabilities 7.2m
Long-Term Debt 5.5m
Other Non-Current Liabilities 1.8m
Efficiency

Free Cash Flow Analysis
Mgi Digital Technology SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mgi Digital Technology SA

Revenue
67.6m EUR
Cost of Revenue
-21.9m EUR
Gross Profit
45.8m EUR
Operating Expenses
-34.4m EUR
Operating Income
11.4m EUR
Other Expenses
-249k EUR
Net Income
11.1m EUR
Fundamental Scores

FRIIF Profitability Score
Profitability Due Diligence

Mgi Digital Technology SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Healthy Operating Margin
53/100
Profitability
Score

Mgi Digital Technology SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

FRIIF Solvency Score
Solvency Due Diligence

Mgi Digital Technology SA's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Mgi Digital Technology SA's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRIIF Price Targets Summary
Mgi Digital Technology SA

Wall Street analysts forecast FRIIF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRIIF is 26.64 USD with a low forecast of 26.38 USD and a high forecast of 27.42 USD.

Lowest
Price Target
26.38 USD
105% Upside
Average
Price Target
26.64 USD
107% Upside
Highest
Price Target
27.42 USD
113% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Mgi Digital Technology SA
does not pay dividends
Shareholder Yield

Current shareholder yield for ALMDG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRIIF stock?

The intrinsic value of one FRIIF stock under the Base Case scenario is 33.11 USD.

Is FRIIF stock undervalued or overvalued?

Compared to the current market price of 12.88 USD, Mgi Digital Technology SA is Undervalued by 61%.

Back to Top