Fortitude Gold Corp
OTC:FTCO

Watchlist Manager
Fortitude Gold Corp Logo
Fortitude Gold Corp
OTC:FTCO
Watchlist
Price: 5.76 USD 3.78%
Market Cap: 140.4m USD

Relative Value

The Relative Value of one FTCO stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.76 USD, Fortitude Gold Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTCO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FTCO Competitors Multiples
Fortitude Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fortitude Gold Corp
OTC:FTCO
140.1m USD 4.5 714.6 18.2 60.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 291.8 35 142.3 1 492 793.6 1 713 079.1
ZA
Gold Fields Ltd
JSE:GFI
777.9B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
234.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22 17.7 17.7
US
Newmont Corporation
NYSE:NEM
130B USD 6.2 18.6 11.2 14.3
AU
Greatland Gold PLC
ASX:GGP
171.2B AUD 89.9 255.4 92.4 103.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
143.2B CAD 10.1 30.9 11 14.4
CA
Barrick Mining Corp
F:ABR0
71.1B EUR 5.8 23.8 11.8 15
CA
Barrick Gold Corp
TSX:ABX
114.8B CAD 5.8 23.5 7.3 9.3
HK
Zijin Gold International Co Ltd
HKEX:2259
498B HKD 21.3 132.3 5.8 8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fortitude Gold Corp
OTC:FTCO
Average EV/EBITDA: 165 885.5
18.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 492 793.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
92.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.3
33%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
5.8
48%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fortitude Gold Corp
OTC:FTCO
Average EV/EBIT: 190 369.1
60.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 713 079.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
103.7
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.4
37%
0.4
CA
Barrick Mining Corp
F:ABR0
15
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.3
43%
0.2
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
8.2
58%
0.1