Fuse Group Holding Inc
OTC:FUST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Fuse Group Holding Inc
OTC:FUST
|
US |
|
Ecotel Communication AG
XETRA:E4C
|
DE |
|
Haesung DS Co Ltd
KRX:195870
|
KR |
|
Guangzhou KDT Machinery Co Ltd
SZSE:002833
|
CN |
|
Bridgestone Corp
TSE:5108
|
JP |
|
Tele2 AB
STO:TEL2 B
|
SE |
|
A
|
Athens Medical Center SA
ATHEX:IATR
|
GR |
|
EPCO Co Ltd
TSE:2311
|
JP |
Cash Flow Statement
Cash Flow Statement
Fuse Group Holding Inc
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-103%
|
(0)
-72%
|
(2)
-2 314%
|
(2)
-22%
|
(3)
-22%
|
(3)
-8%
|
(1)
+47%
|
(4)
-174%
|
(4)
-8%
|
(4)
+5%
|
(4)
+7%
|
(1)
+78%
|
(0)
+100%
|
(0)
-1 800%
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
-55%
|
(0)
+46%
|
(0)
-45%
|
(0)
+24%
|
(0)
+20%
|
(0)
-343%
|
(0)
-58%
|
(0)
-38%
|
(1)
-14%
|
(0)
+3%
|
(0)
+4%
|
(0)
+7%
|
(0)
+10%
|
(0)
+28%
|
(0)
+42%
|
(0)
+64%
|
(0)
+42%
|
(0)
-166%
|
(0)
-94%
|
(0)
-61%
|
(0)
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
0
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(4)
-103%
|
(4)
+0%
|
(0)
+100%
|
2
N/A
|
4
+104%
|
4
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-12%
|
7
+19 503%
|
7
0%
|
7
-1%
|
7
0%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-120%
|
0
N/A
|
0
+25%
|
0
+40%
|
0
+43%
|
0
-20%
|
0
+13%
|
0
-3%
|
0
-11%
|
0
-26%
|
0
-35%
|
0
-46%
|
(0)
N/A
|
0
N/A
|
0
+52%
|
0
+67%
|
0
+10%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
7
N/A
|
3
-52%
|
1
-74%
|
0
-52%
|
(3)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-3 057%
|
(4)
-1 170%
|
(4)
+7%
|
(1)
+77%
|
(0)
+100%
|
(0)
-1 800%
|
(0)
+3%
|
0
N/A
|
0
-44%
|
0
-38%
|
0
+78%
|
(0)
N/A
|
(0)
+23%
|
(0)
+19%
|
(0)
+84%
|
(0)
-952%
|
(0)
-30%
|
(0)
+87%
|
(0)
-624%
|
(0)
+73%
|
(0)
+75%
|
(0)
-75%
|
(0)
+85%
|
0
N/A
|
0
+101%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-36%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-103%
|
(0)
-72%
|
(2)
-2 329%
|
(2)
-22%
|
(3)
-22%
|
(3)
-7%
|
(1)
+47%
|
(4)
-174%
|
(4)
-8%
|
(4)
+5%
|
(4)
+7%
|
(1)
+78%
|
(0)
+100%
|
(0)
-1 800%
|
(0)
+3%
|
0
N/A
|
(0)
N/A
|
(0)
-55%
|
(0)
+46%
|
(0)
-45%
|
(0)
+24%
|
(0)
+20%
|
(0)
-343%
|
(0)
-58%
|
(0)
-38%
|
(1)
-14%
|
(0)
+3%
|
(0)
+4%
|
(0)
+7%
|
(0)
+10%
|
(0)
+28%
|
(0)
+42%
|
(0)
+64%
|
(0)
+42%
|
(0)
-166%
|
(0)
-94%
|
(0)
-61%
|
(0)
+9%
|
|