Fuse Group Holding Inc
OTC:FUST

Watchlist Manager
Fuse Group Holding Inc Logo
Fuse Group Holding Inc
OTC:FUST
Watchlist
Price: 0.2 USD -9.5%
Market Cap: 1.7m USD

Relative Value

FUST doesn't have a meaningful market cap.

The Relative Value of one FUST stock under the Base Case scenario is 0.07 USD. Compared to the current market price of 0.2 USD, Fuse Group Holding Inc is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FUST Relative Value
Base Case
0.07 USD
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
18
Median 3Y
9.6
Median 5Y
15.5
Industry
2.1
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-29
Industry
18.2
vs History
vs Industry
Median 3Y
-24.4
Median 5Y
-39.5
Industry
11.1
vs History
vs Industry
Median 3Y
-73.2
Median 5Y
-121.6
Industry
14.4
vs History
vs Industry
Median 3Y
-15.8
Median 5Y
-12.6
Industry
1.7
vs History
63
vs Industry
21
Median 3Y
9.9
Median 5Y
15.7
Industry
3.2
vs History
57
vs Industry
13
Median 3Y
21.3
Median 5Y
37.2
Industry
6.9
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-30.8
Industry
11
vs History
vs Industry
Median 3Y
-27.2
Median 5Y
-30.7
Industry
13.3
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-40.4
Industry
11.4
vs History
vs Industry
Median 3Y
-25.4
Median 5Y
-40.4
Industry
12.2
vs History
79
vs Industry
1
Median 3Y
218.1
Median 5Y
181.9
Industry
1.7

Multiples Across Competitors

FUST Competitors Multiples
Fuse Group Holding Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fuse Group Holding Inc
OTC:FUST
1.7m USD 9.7 -9.4 -10.6 -10.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
518.4T USD 234 691 084.9 3 451 302 719.1 -620 821 160.7 -494 784 450.9
IN
Aaswa Trading and Exports Ltd
BSE:512038
36.6T INR 39 180.7 79 503.7 54 883.1 64 379.6
US
GE Vernova LLC
NYSE:GEV
177.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.8T INR 21 967.2 32 437.4 179 784.3 192 516.9
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.8T INR 5 512.5 40 581.5 28 137.7 29 637.4
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Coupang Inc
F:788
37.8B EUR 1.3 113.9 30.7 50.4
P/S Multiple
Revenue Growth P/S to Growth
US
Fuse Group Holding Inc
OTC:FUST
Average P/S: 33 536 872.6
9.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
234 691 084.9
214%
1 096 687.3
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
39 180.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 967.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 512.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
US
Fuse Group Holding Inc
OTC:FUST
Average P/E: 575 243 229.4
Negative Multiple: -9.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 451 302 719.1
703%
4 909 392.2
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
79 503.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 437.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
40 581.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
113.9
118%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fuse Group Holding Inc
OTC:FUST
Average EV/EBITDA: 53 250.6
Negative Multiple: -10.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -620 821 160.7 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 883.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
179 784.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 137.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
30.7
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fuse Group Holding Inc
OTC:FUST
Average EV/EBIT: 58 024.3
Negative Multiple: -10.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -494 784 450.9 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
64 379.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
192 516.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 637.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
50.4
77%
0.7