Fuse Group Holding Inc
OTC:FUST

Watchlist Manager
Fuse Group Holding Inc Logo
Fuse Group Holding Inc
OTC:FUST
Watchlist
Price: 0.1501 USD -28.52% Market Closed
Market Cap: 2m USD

Relative Value

FUST doesn't have a meaningful market cap.

The Relative Value of one FUST stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.1501 USD, Fuse Group Holding Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FUST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
18
Median 3Y
15
Median 5Y
57.9
Industry
2.1
vs History
vs Industry
Median 3Y
-112.8
Median 5Y
-134.9
Industry
18.5
vs History
vs Industry
Median 3Y
-85.1
Median 5Y
-216.7
Industry
11.2
vs History
3
vs Industry
Median 3Y
-94.1
Median 5Y
-915.2
Industry
14.3
vs History
vs Industry
Median 3Y
-36.8
Median 5Y
-23.5
Industry
1.8
vs History
46
vs Industry
21
Median 3Y
15.3
Median 5Y
61.1
Industry
3.2
vs History
50
vs Industry
13
Median 3Y
32.7
Median 5Y
133.5
Industry
6.9
vs History
vs Industry
Median 3Y
-117.2
Median 5Y
-143.4
Industry
11.1
vs History
vs Industry
Median 3Y
-116.8
Median 5Y
-142.9
Industry
13.4
vs History
vs Industry
Median 3Y
-85.3
Median 5Y
-217.7
Industry
11.3
vs History
vs Industry
Median 3Y
-85.3
Median 5Y
-217.7
Industry
12.1
vs History
77
vs Industry
1
Median 3Y
699
Median 5Y
926.1
Industry
1.7

Multiples Across Competitors

FUST Competitors Multiples
Fuse Group Holding Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fuse Group Holding Inc
OTC:FUST
2m USD 43.5 -7 -7.7 -7.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.8B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.8B USD 25.1 136.9 163.3 173.3
US
CoreWeave Inc
NASDAQ:CRWV
43.9B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
40.4B USD 18 -2 384.3 -1 190.5 -540
US
Coupang Inc
F:788
32.8B EUR 1.1 98 25.8 42.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
584.7T IDR 48.6 -134.1 2 825.5 2 825.5
P/S Multiple
Revenue Growth P/S to Growth
US
Fuse Group Holding Inc
OTC:FUST
Average P/S: 81.3
43.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.1
44%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
18
22%
0.8
US
Coupang Inc
F:788
1.1
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Fuse Group Holding Inc
OTC:FUST
Average P/E: 1 418.5
Negative Multiple: -7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
136.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 384.3 N/A N/A
US
Coupang Inc
F:788
98
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fuse Group Holding Inc
OTC:FUST
Average EV/EBITDA: 1 608
Negative Multiple: -7.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
163.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 190.5 N/A N/A
US
Coupang Inc
F:788
25.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 825.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fuse Group Holding Inc
OTC:FUST
Average EV/EBIT: 1 644.6
Negative Multiple: -7.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
173.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -540 N/A N/A
US
Coupang Inc
F:788
42.4
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 825.5
N/A N/A