CleanTech Alpha Corp
OTC:GERS
Cash Flow Statement
Cash Flow Statement
CleanTech Alpha Corp
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2021 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(15)
|
(16)
|
(25)
|
(24)
|
(23)
|
(27)
|
(43)
|
(51)
|
(41)
|
(38)
|
(20)
|
(11)
|
(21)
|
(20)
|
(12)
|
1
|
3
|
8
|
8
|
(3)
|
2
|
(1)
|
2
|
3
|
(2)
|
(3)
|
(4)
|
(4)
|
(1)
|
0
|
2
|
1
|
(5)
|
(7)
|
16
|
15
|
22
|
17
|
6
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
2
|
2
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
7
|
5
|
15
|
15
|
15
|
17
|
26
|
33
|
22
|
26
|
5
|
(5)
|
5
|
3
|
5
|
(6)
|
(7)
|
(12)
|
(11)
|
0
|
(4)
|
(1)
|
(3)
|
(3)
|
1
|
1
|
2
|
2
|
(1)
|
(1)
|
(3)
|
(3)
|
1
|
2
|
(18)
|
(17)
|
(20)
|
(14)
|
(5)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
9
|
10
|
10
|
7
|
4
|
13
|
15
|
18
|
16
|
9
|
10
|
10
|
10
|
11
|
4
|
3
|
3
|
2
|
4
|
4
|
2
|
4
|
3
|
3
|
6
|
7
|
8
|
7
|
5
|
4
|
4
|
4
|
6
|
5
|
5
|
4
|
2
|
1
|
1
|
0
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
1
-72%
|
3
+193%
|
1
-71%
|
(1)
N/A
|
7
N/A
|
1
-84%
|
3
+129%
|
(0)
N/A
|
(2)
-1 080%
|
(4)
-110%
|
(5)
-24%
|
(4)
+3%
|
(5)
-11%
|
(2)
+66%
|
(1)
+22%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+0%
|
1
-34%
|
2
+148%
|
2
+7%
|
4
+72%
|
5
+28%
|
6
+9%
|
5
-4%
|
5
-13%
|
3
-27%
|
3
0%
|
3
-20%
|
2
-31%
|
1
-39%
|
(0)
N/A
|
2
N/A
|
3
+26%
|
3
+11%
|
4
+17%
|
2
-54%
|
0
-98%
|
(0)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(6)
|
(4)
|
(6)
|
(7)
|
(11)
|
(12)
|
(9)
|
(6)
|
(2)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
2
|
2
|
2
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
2
|
2
|
3
|
2
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(7)
+14%
|
(4)
+38%
|
(8)
-76%
|
(9)
-16%
|
(13)
-44%
|
(10)
+21%
|
(7)
+34%
|
(3)
+52%
|
(1)
+79%
|
(0)
+85%
|
0
N/A
|
1
+23%
|
1
+83%
|
(0)
N/A
|
2
N/A
|
2
+2%
|
3
+30%
|
2
-22%
|
(0)
N/A
|
(0)
+20%
|
(1)
-2 000%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-224%
|
(2)
-71%
|
(2)
-44%
|
(2)
+28%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
9
|
7
|
0
|
6
|
9
|
7
|
10
|
4
|
3
|
2
|
4
|
4
|
4
|
4
|
2
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
1
|
0
|
0
|
|
| Other |
(5)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Cash from Financing Activities |
3
N/A
|
6
+99%
|
0
-96%
|
5
+1 867%
|
9
+63%
|
5
-37%
|
9
+60%
|
4
-54%
|
3
-21%
|
2
-27%
|
4
+64%
|
4
+9%
|
4
-5%
|
4
+2%
|
2
-53%
|
(1)
N/A
|
(1)
-43%
|
(0)
+67%
|
(2)
-419%
|
(1)
+79%
|
(1)
-49%
|
(1)
-55%
|
(2)
-39%
|
(2)
-45%
|
(3)
-15%
|
(3)
-6%
|
(3)
-19%
|
(3)
+2%
|
(5)
-41%
|
(5)
-1%
|
(6)
-24%
|
(5)
+10%
|
(3)
+37%
|
(3)
+23%
|
(1)
+69%
|
(1)
-34%
|
(1)
+9%
|
(1)
+0%
|
(1)
-51%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-23%
|
(1)
+53%
|
(0)
+71%
|
(0)
+74%
|
0
N/A
|
(0)
N/A
|
(0)
+10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+2 200%
|
2
+9%
|
1
-10%
|
1
-44%
|
0
-91%
|
0
+100%
|
1
+375%
|
2
+137%
|
2
+49%
|
3
+11%
|
2
-29%
|
1
-35%
|
(1)
N/A
|
(1)
-3%
|
(3)
-122%
|
(4)
-6%
|
(2)
+36%
|
(3)
-19%
|
1
N/A
|
1
-21%
|
1
-18%
|
1
-12%
|
(1)
N/A
|
0
N/A
|
0
-76%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(5)
-158%
|
(1)
+86%
|
(5)
-556%
|
(8)
-66%
|
(4)
+49%
|
(11)
-168%
|
(6)
+43%
|
(6)
+7%
|
(3)
+41%
|
(4)
-14%
|
(5)
-21%
|
(4)
+14%
|
(4)
-3%
|
(2)
+58%
|
(1)
+21%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
1
+1%
|
1
-34%
|
2
+148%
|
2
+7%
|
4
+72%
|
5
+28%
|
6
+9%
|
5
-4%
|
5
-13%
|
3
-27%
|
3
0%
|
3
-20%
|
2
-31%
|
1
-39%
|
(0)
N/A
|
2
N/A
|
3
+26%
|
3
+11%
|
4
+17%
|
2
-54%
|
0
-98%
|
(0)
N/A
|
|