Glanbia PLC
OTC:GLAPF

Watchlist Manager
Glanbia PLC Logo
Glanbia PLC
OTC:GLAPF
Watchlist
Price: 17 USD Market Closed
Market Cap: 4.4B USD

Relative Value

The Relative Value of one GLAPF stock under the Base Case scenario is hidden USD. Compared to the current market price of 17 USD, Glanbia PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLAPF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
51
Median 3Y
0.9
Median 5Y
0.8
Industry
1
Forward
1.1
vs History
1
vs Industry
32
Median 3Y
15.8
Median 5Y
17.6
Industry
16
Forward
13.3
vs History
39
vs Industry
47
Median 3Y
11.1
Median 5Y
11.8
Industry
9.9
vs History
58
vs Industry
42
Median 3Y
21.6
Median 5Y
27.4
Industry
17.1
vs History
39
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
vs History
4
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.1
Forward
1.3
vs History
38
vs Industry
60
Median 3Y
4.5
Median 5Y
4.6
Industry
4.7
vs History
65
vs Industry
52
Median 3Y
9.6
Median 5Y
10.5
Industry
10.1
Forward
10.1
vs History
68
vs Industry
49
Median 3Y
14
Median 5Y
15.8
Industry
13.3
Forward
14.5
vs History
39
vs Industry
45
Median 3Y
12.4
Median 5Y
13.4
Industry
11.4
vs History
39
vs Industry
39
Median 3Y
15.7
Median 5Y
17.7
Industry
16
vs History
34
vs Industry
39
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

GLAPF Competitors Multiples
Glanbia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glanbia PLC
OTC:GLAPF
3.7B USD 1.1 35.7 9.5 13.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Glanbia PLC
OTC:GLAPF
Average EV/EBITDA: 20 741.6
9.5
1%
9.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IE
Glanbia PLC
OTC:GLAPF
Average EV/EBIT: 35 382.7
13.6
2%
6.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6