Ethema Health Corp
OTC:GRST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ethema Health Corp
OTC:GRST
|
US |
|
G Collado SAB de CV
BMV:COLLADO
|
MX |
|
L
|
Lepu Scientech Medical Technology Shanghai Co Ltd
HKEX:2291
|
CN |
|
Foot Locker Inc
NYSE:FL
|
US |
|
C
|
China Water Industry Group Ltd
HKEX:1129
|
HK |
|
Copernico SIM SpA
MIL:COP
|
IT |
|
Gentherm Inc
NASDAQ:THRM
|
US |
|
SKF AB
STO:SKF B
|
SE |
|
V
|
Vina2 Investment and Construction JSC
VN:VC2
|
VN |
|
Maheshwari Logistics Ltd
NSE:MAHESHWARI
|
IN |
Cash Flow Statement
Cash Flow Statement
Ethema Health Corp
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
2
|
2
|
(2)
|
(6)
|
(6)
|
(7)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(7)
|
(7)
|
(7)
|
(1)
|
3
|
0
|
(2)
|
(8)
|
(10)
|
(9)
|
(7)
|
(15)
|
(22)
|
(12)
|
(21)
|
3
|
11
|
(1)
|
11
|
(2)
|
1
|
3
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
|
| Depreciation & Amortization |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
6
|
6
|
6
|
(1)
|
(5)
|
(3)
|
(2)
|
4
|
5
|
3
|
2
|
10
|
19
|
9
|
20
|
(4)
|
(12)
|
(0)
|
(12)
|
1
|
(1)
|
(3)
|
(1)
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
|
| Change in Working Capital |
(2)
|
(1)
|
1
|
4
|
2
|
1
|
2
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
1
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
2
N/A
|
2
+28%
|
4
+72%
|
2
-46%
|
(4)
N/A
|
(4)
-11%
|
(5)
-1%
|
(3)
+28%
|
(1)
+69%
|
(1)
-49%
|
(2)
-24%
|
(2)
-10%
|
(1)
+61%
|
(0)
+65%
|
(2)
-554%
|
(2)
-3%
|
(2)
-12%
|
(2)
-8%
|
(1)
+68%
|
(1)
-27%
|
(1)
+26%
|
(1)
+20%
|
1
N/A
|
1
+2%
|
0
-38%
|
0
-33%
|
(1)
N/A
|
(1)
+47%
|
(0)
+12%
|
(0)
+71%
|
0
N/A
|
(3)
N/A
|
(4)
-15%
|
(4)
-21%
|
(5)
-8%
|
(1)
+71%
|
(1)
-5%
|
(2)
-28%
|
(1)
+20%
|
(3)
-91%
|
(3)
-17%
|
(3)
+14%
|
(3)
-3%
|
(1)
+57%
|
(1)
+22%
|
(1)
+16%
|
(0)
+88%
|
(1)
-610%
|
(0)
+48%
|
0
N/A
|
(0)
N/A
|
(0)
+11%
|
1
N/A
|
1
+57%
|
2
+86%
|
2
+11%
|
1
-22%
|
(0)
N/A
|
(1)
-3 256%
|
(1)
-41%
|
(1)
-13%
|
(0)
+60%
|
(0)
-37%
|
(0)
+7%
|
(1)
-53%
|
(0)
+36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
1
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
2
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
3
|
3
|
5
|
5
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
7
|
8
|
8
|
7
|
(1)
|
(1)
|
(1)
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+10%
|
1
N/A
|
(1)
N/A
|
(0)
+98%
|
(0)
-200%
|
0
N/A
|
0
-60%
|
(0)
N/A
|
(0)
+11%
|
(0)
-30%
|
(1)
-16%
|
(0)
+66%
|
(0)
-76%
|
(0)
-57%
|
(0)
+15%
|
(0)
+10%
|
(0)
+11%
|
(0)
+63%
|
(0)
-42%
|
(0)
-6%
|
(0)
+28%
|
(0)
+54%
|
(0)
+67%
|
(0)
+50%
|
(0)
-200%
|
(0)
N/A
|
(0)
+33%
|
(0)
-1 050%
|
(0)
+96%
|
(0)
-1 000%
|
3
N/A
|
3
+6%
|
3
-4%
|
1
-59%
|
(2)
N/A
|
(3)
-39%
|
(3)
-2%
|
(1)
+55%
|
(1)
+20%
|
3
N/A
|
3
0%
|
5
+50%
|
5
N/A
|
1
-72%
|
1
N/A
|
(1)
N/A
|
(1)
-49%
|
(1)
-18%
|
(1)
+3%
|
(1)
+51%
|
(0)
+47%
|
(0)
+7%
|
(0)
-57%
|
(1)
-61%
|
(1)
-4%
|
(1)
+30%
|
2
N/A
|
2
+17%
|
3
+2%
|
1
-41%
|
(1)
N/A
|
(1)
+4%
|
(1)
+6%
|
(0)
+94%
|
(0)
-95%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
4
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
(5)
|
(3)
|
(0)
|
0
|
0
|
0
|
2
|
1
|
2
|
2
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(4)
|
(1)
|
(1)
|
1
|
5
|
3
|
4
|
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-34%
|
(5)
-155%
|
(1)
+69%
|
4
N/A
|
4
+12%
|
4
N/A
|
3
-28%
|
2
-49%
|
2
-1%
|
2
+35%
|
2
+8%
|
1
-68%
|
1
N/A
|
2
+192%
|
2
-2%
|
2
+2%
|
2
+9%
|
1
-75%
|
1
+26%
|
1
+3%
|
0
-46%
|
(0)
N/A
|
(1)
-73%
|
(1)
-22%
|
(1)
+14%
|
0
N/A
|
0
+77%
|
1
+49%
|
0
-64%
|
0
+19%
|
0
-60%
|
0
-10%
|
1
+678%
|
3
+371%
|
3
+6%
|
5
+46%
|
5
+6%
|
3
-38%
|
4
+23%
|
(0)
N/A
|
(0)
+33%
|
(2)
-1 850%
|
(3)
-53%
|
(0)
+89%
|
(1)
-69%
|
1
N/A
|
1
+35%
|
1
+24%
|
1
-45%
|
1
-25%
|
0
-39%
|
0
-92%
|
1
+1 933%
|
0
-51%
|
0
-57%
|
(0)
N/A
|
(2)
-5 374%
|
(2)
+5%
|
(2)
+17%
|
(1)
+64%
|
1
N/A
|
2
+17%
|
1
-13%
|
1
-24%
|
1
-47%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
+33%
|
(0)
N/A
|
(0)
-150%
|
(0)
+60%
|
(0)
-50%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-25%
|
(0)
-260%
|
(0)
+22%
|
(0)
+43%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-30%
|
0
N/A
|
0
-14%
|
0
N/A
|
0
+250%
|
0
-38%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 000%
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-75%
|
0
-63%
|
0
-67%
|
(0)
N/A
|
(0)
+78%
|
(0)
+71%
|
(0)
-50%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
-56%
|
0
-25%
|
0
+100%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
1
+900%
|
0
-82%
|
0
N/A
|
(0)
N/A
|
(1)
-998%
|
(0)
+87%
|
0
N/A
|
0
-100%
|
0
+16 267%
|
0
+259%
|
0
-59%
|
0
+462%
|
0
-87%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
2
+28%
|
4
+72%
|
2
-46%
|
(4)
N/A
|
(4)
-11%
|
(5)
-1%
|
(3)
+28%
|
(1)
+58%
|
(2)
-33%
|
(2)
-25%
|
(3)
-11%
|
(1)
+62%
|
(1)
+40%
|
(2)
-216%
|
(2)
-3%
|
(2)
-12%
|
(2)
-10%
|
(1)
+69%
|
(1)
-27%
|
(1)
+26%
|
(1)
+20%
|
1
N/A
|
1
+2%
|
0
-38%
|
0
-33%
|
(1)
N/A
|
(1)
+47%
|
(0)
+12%
|
(0)
+71%
|
0
N/A
|
(3)
N/A
|
(4)
-15%
|
(4)
-21%
|
(5)
-18%
|
(2)
+65%
|
(2)
-6%
|
(2)
-21%
|
(2)
+22%
|
(3)
-75%
|
(4)
-14%
|
(3)
+13%
|
(3)
+4%
|
(1)
+55%
|
(1)
+27%
|
(1)
+16%
|
(0)
+88%
|
(1)
-610%
|
(0)
+48%
|
0
N/A
|
(0)
N/A
|
(0)
-27%
|
0
N/A
|
0
+130%
|
1
+174%
|
1
+16%
|
1
-15%
|
(5)
N/A
|
(6)
-9%
|
(6)
-3%
|
(6)
-3%
|
(0)
+93%
|
(1)
-22%
|
(0)
+10%
|
(1)
-57%
|
(1)
+24%
|
|