Ethema Health Corp
OTC:GRST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ethema Health Corp
OTC:GRST
|
US |
|
H
|
Hwacheon Machinery Co Ltd
KRX:010660
|
KR |
|
Peninsula Land Ltd
NSE:PENINLAND
|
IN |
|
P
|
Petrovietnam Packaging JSC
VN:PBP
|
VN |
|
S
|
Sri Panwa Hospitality REIT
SET:SRIPANWA
|
TH |
|
S
|
Superior Industrial Enterprises Ltd
BSE:519234
|
IN |
Income Statement
Earnings Waterfall
Ethema Health Corp
Income Statement
Ethema Health Corp
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
4
|
5
|
4
|
4
|
3
|
4
|
4
|
3
|
2
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
18
N/A
|
17
-6%
|
16
-8%
|
14
-11%
|
5
-66%
|
4
-22%
|
3
-32%
|
1
-77%
|
0
-51%
|
1
+176%
|
2
+110%
|
3
+62%
|
4
+39%
|
5
+22%
|
4
-20%
|
4
+5%
|
3
-25%
|
3
-8%
|
4
+38%
|
3
-23%
|
3
+22%
|
4
+2%
|
3
-4%
|
3
+2%
|
3
-2%
|
3
-10%
|
0
N/A
|
(1)
N/A
|
(2)
-140%
|
(2)
-52%
|
0
N/A
|
0
N/A
|
1
+125%
|
1
+90%
|
1
-32%
|
1
-23%
|
0
-46%
|
0
-97%
|
0
+4 200%
|
0
-7%
|
0
+8%
|
0
-28%
|
0
+16%
|
0
N/A
|
0
-6%
|
0
-18%
|
0
+21%
|
0
N/A
|
0
+6%
|
1
+217%
|
2
+70%
|
3
+48%
|
4
+36%
|
4
+14%
|
5
+8%
|
5
+6%
|
6
+8%
|
5
-1%
|
5
-2%
|
5
+0%
|
5
-1%
|
6
+8%
|
6
+6%
|
8
+37%
|
12
+41%
|
15
+32%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(15)
|
(14)
|
(12)
|
(4)
|
(3)
|
(2)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
2
-9%
|
2
-5%
|
2
-11%
|
1
-48%
|
1
-13%
|
1
-36%
|
0
-72%
|
0
-20%
|
0
+242%
|
1
+151%
|
2
+88%
|
3
+51%
|
4
+27%
|
4
-1%
|
4
+4%
|
3
-11%
|
3
+1%
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(0)
|
1
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(10)
|
(13)
|
(15)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(0)
|
0
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(12)
|
(15)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
-15%
|
2
-6%
|
1
-18%
|
0
-91%
|
0
N/A
|
(0)
N/A
|
(1)
-61%
|
(1)
-18%
|
(2)
-114%
|
(3)
-75%
|
(3)
-1%
|
(2)
+12%
|
(2)
+19%
|
(2)
+10%
|
(2)
-5%
|
(2)
-26%
|
(2)
+22%
|
(3)
-50%
|
(3)
-19%
|
(3)
+21%
|
(2)
+5%
|
(1)
+44%
|
(1)
+36%
|
(1)
+31%
|
(1)
-12%
|
(0)
+32%
|
(0)
+62%
|
(0)
-171%
|
(1)
-72%
|
(1)
N/A
|
(1)
-71%
|
(1)
+15%
|
(1)
+29%
|
(1)
-77%
|
(1)
+12%
|
(2)
-60%
|
(3)
-53%
|
(3)
+7%
|
(4)
-34%
|
(5)
-17%
|
(5)
-2%
|
(4)
+14%
|
(3)
+33%
|
(1)
+52%
|
(0)
+77%
|
(0)
+41%
|
(0)
+82%
|
0
N/A
|
0
+300%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+700%
|
0
+206%
|
1
+10%
|
0
-11%
|
0
-47%
|
(1)
N/A
|
(1)
-113%
|
(1)
-24%
|
(2)
-33%
|
(1)
+30%
|
(2)
-31%
|
(1)
+28%
|
0
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(6)
|
(5)
|
(6)
|
(3)
|
(1)
|
(7)
|
(16)
|
(20)
|
(31)
|
(9)
|
(0)
|
1
|
13
|
(1)
|
(0)
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
12
|
12
|
12
|
12
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
(3)
|
(6)
|
(6)
|
(6)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-13%
|
2
-2%
|
(2)
N/A
|
(6)
-181%
|
(6)
-1%
|
(7)
-9%
|
(3)
+54%
|
(1)
+77%
|
(2)
-114%
|
(3)
-62%
|
(3)
-2%
|
(2)
+14%
|
(2)
+18%
|
(2)
-36%
|
(3)
-3%
|
(3)
-28%
|
(3)
+13%
|
(3)
-19%
|
(4)
-17%
|
(3)
+23%
|
(3)
+6%
|
(2)
+40%
|
(1)
+28%
|
(1)
+14%
|
(1)
-15%
|
(1)
+15%
|
(1)
+33%
|
(1)
-32%
|
(1)
-26%
|
(1)
+9%
|
(7)
-562%
|
(7)
+1%
|
(6)
+4%
|
(8)
-30%
|
(4)
+54%
|
(7)
-74%
|
(9)
-38%
|
(8)
+10%
|
(10)
-23%
|
(9)
+13%
|
(7)
+24%
|
(15)
-125%
|
(22)
-48%
|
(12)
+48%
|
(21)
-86%
|
3
N/A
|
11
+259%
|
(1)
N/A
|
11
N/A
|
(2)
N/A
|
0
N/A
|
3
+689%
|
2
-33%
|
0
-78%
|
0
-2%
|
0
-75%
|
2
+1 532%
|
1
-62%
|
0
-34%
|
0
-4%
|
(3)
N/A
|
(2)
+20%
|
(3)
-24%
|
(3)
+6%
|
(1)
+42%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
2
|
2
|
(2)
|
(6)
|
(6)
|
(7)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(7)
|
(7)
|
(6)
|
(8)
|
(4)
|
(7)
|
(9)
|
(8)
|
(10)
|
(9)
|
(7)
|
(15)
|
(22)
|
(12)
|
(21)
|
3
|
11
|
(1)
|
11
|
(2)
|
1
|
3
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
2
-13%
|
2
-2%
|
(2)
N/A
|
(6)
-196%
|
(6)
-1%
|
(7)
-9%
|
(3)
+54%
|
(1)
+77%
|
(2)
-114%
|
(3)
-62%
|
(3)
-2%
|
(2)
+14%
|
(2)
+18%
|
(3)
-73%
|
(3)
-3%
|
(4)
-23%
|
(4)
+10%
|
(4)
-1%
|
(4)
-17%
|
(3)
+21%
|
(3)
+4%
|
(2)
+39%
|
(1)
+27%
|
(1)
+17%
|
(1)
-4%
|
(1)
+3%
|
(1)
+44%
|
(1)
+9%
|
(1)
+15%
|
(0)
+48%
|
2
N/A
|
1
-25%
|
1
-25%
|
(1)
N/A
|
(4)
-227%
|
(7)
-59%
|
(9)
-32%
|
(8)
+13%
|
(10)
-23%
|
(9)
+13%
|
(7)
+23%
|
(15)
-122%
|
(22)
-48%
|
(12)
+48%
|
(21)
-86%
|
3
N/A
|
11
+262%
|
(1)
N/A
|
11
N/A
|
(2)
N/A
|
1
N/A
|
3
+434%
|
2
-36%
|
0
-92%
|
0
N/A
|
0
-87%
|
2
+8 083%
|
1
-31%
|
1
-15%
|
1
-1%
|
(2)
N/A
|
(2)
+3%
|
(3)
-25%
|
(3)
+3%
|
(1)
+43%
|
|
| EPS (Diluted) |
33.12
N/A
|
28.74
-13%
|
28.12
-2%
|
-23
N/A
|
-76.5
-233%
|
-68.77
+10%
|
-84.12
-22%
|
-34.11
+59%
|
-0.14
+100%
|
-0.27
-93%
|
-0.34
-26%
|
-0.18
+47%
|
-0.14
+22%
|
-0.12
+14%
|
-0.21
-75%
|
-0.11
+48%
|
-0.12
-9%
|
-0.09
+25%
|
-0.1
-11%
|
-0.11
-10%
|
-0.08
+27%
|
-0.08
N/A
|
-0.04
+50%
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.05
-67%
|
-0.07
-40%
|
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.04
+33%
|
-0.11
-175%
|
-0.01
+91%
|
0
N/A
|
-0.08
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|