HFB Financial Corp
OTC:HFBA
Cash Flow Statement
Cash Flow Statement
HFB Financial Corp
| Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
0
|
2
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
(0)
|
1
|
(0)
|
2
|
2
|
2
|
(1)
|
1
|
2
|
2
|
0
|
2
|
3
|
0
|
2
|
3
|
0
|
6
|
3
|
2
|
|
| Cash from Operating Activities |
2
N/A
|
2
+17%
|
2
-13%
|
2
+17%
|
2
-22%
|
2
+17%
|
2
-16%
|
2
+20%
|
2
+2%
|
2
-5%
|
1
-30%
|
1
+20%
|
2
+14%
|
2
-9%
|
2
+34%
|
2
+5%
|
3
+45%
|
0
-99%
|
4
+12 300%
|
3
-16%
|
2
-43%
|
6
+213%
|
3
-55%
|
2
-36%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(18)
|
(14)
|
(13)
|
(15)
|
(16)
|
(16)
|
(18)
|
(13)
|
(15)
|
(14)
|
(13)
|
(17)
|
(11)
|
(4)
|
2
|
(7)
|
(7)
|
(27)
|
(39)
|
(35)
|
(7)
|
(19)
|
(12)
|
(2)
|
|
| Cash from Investing Activities |
(18)
N/A
|
(14)
+20%
|
(14)
+5%
|
(15)
-12%
|
(17)
-9%
|
(17)
N/A
|
(18)
-11%
|
(14)
+25%
|
(16)
-17%
|
(15)
+4%
|
(15)
+2%
|
(19)
-27%
|
(12)
+37%
|
(5)
+58%
|
0
N/A
|
(8)
N/A
|
(7)
+8%
|
(27)
-270%
|
(39)
-43%
|
(35)
+10%
|
(8)
+78%
|
(20)
-163%
|
(14)
+30%
|
(3)
+75%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7
|
10
|
4
|
3
|
4
|
4
|
5
|
4
|
1
|
(6)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
7
|
7
|
14
|
8
|
6
|
9
|
2
|
|
| Cash Paid for Dividends |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other |
11
|
7
|
12
|
13
|
12
|
12
|
9
|
7
|
15
|
15
|
19
|
21
|
9
|
8
|
9
|
13
|
14
|
19
|
19
|
14
|
(2)
|
7
|
2
|
2
|
|
| Cash from Financing Activities |
17
N/A
|
17
+5%
|
15
-13%
|
16
+4%
|
16
+2%
|
16
-2%
|
14
-13%
|
10
-24%
|
16
+52%
|
9
-41%
|
14
+45%
|
18
+31%
|
7
-60%
|
7
+5%
|
8
+15%
|
11
+35%
|
14
+22%
|
26
+87%
|
26
+1%
|
27
+3%
|
6
-80%
|
13
+134%
|
11
-14%
|
3
-73%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
5
+1 719%
|
3
-36%
|
2
-23%
|
1
-62%
|
1
-14%
|
(3)
N/A
|
(2)
+53%
|
2
N/A
|
(4)
N/A
|
(0)
+91%
|
(0)
+68%
|
(4)
-2 615%
|
4
N/A
|
11
+189%
|
6
-48%
|
10
+73%
|
(1)
N/A
|
(9)
-718%
|
(5)
+46%
|
(0)
+94%
|
(1)
-435%
|
(0)
+80%
|
1
N/A
|
|