Heineken NV
OTC:HINKF

Watchlist Manager
Heineken NV Logo
Heineken NV
OTC:HINKF
Watchlist
Price: 77.86 USD -2.72%
Market Cap: $44B

EV/EBITDA

7.9
Current
10%
Cheaper
vs 3-y average of 8.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.9
=
Enterprise Value
$55.9B
/
EBITDA
€6.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.9
=
Enterprise Value
$55.9B
/
EBITDA
€6.3B

Valuation Scenarios

Heineken NV is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.8), the stock would be worth $86.05 (11% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-1%
Maximum Upside
+56%
Average Upside
21%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.9 $77.86
0%
3-Year Average 8.8 $86.05
+11%
5-Year Average 9.3 $91.42
+17%
Industry Average 7.8 $76.71
-1%
Country Average 12.4 $121.53
+56%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$55.9B
/
Jan 2026
€6.3B
=
7.9
Current
$55.9B
/
Dec 2026
€7B
=
7.9
Forward
$55.9B
/
Dec 2027
€7.4B
=
7.5
Forward
$55.9B
/
Dec 2028
€7.8B
=
7.2
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in Netherlands
Percentile
41th
Based on 490 companies
41th percentile
9.2
Low
0 — 7.9
Typical Range
7.9 — 19.3
High
19.3 —
Distribution Statistics
Netherlands
Min 0
30th Percentile 7.9
Median 12.4
70th Percentile 19.3
Max 706

Heineken NV
Glance View

Heineken NV, founded in 1864 by Gerard Adriaan Heineken in Amsterdam, has grown to become one of the leading brewers in the world. This transformation from a local brewery to a global juggernaut showcases Heineken's keen adaptability and strategic foresight. The company's operations stretch across continents, with a portfolio boasting over 300 brands, including its flagship Heineken beer, which enjoys iconic status worldwide. Through strategic acquisitions, such as the purchase of Asia Pacific Breweries and Brazil's Kirin business, Heineken has established a significant presence in emerging markets. This geographical diversity not only shields the company from regional economic downturns but also positions it favorably in burgeoning beer markets where per capita consumption is on the rise. The essence of Heineken's business model lies in the seamless blend of traditional beer brewing heritage with cutting-edge technology and innovation. Heineken thrives on its robust distribution networks and strong brand recognition, ensuring its products are available in over 190 countries. By combining global scale with local market customization, Heineken effectively taps into varying consumer preferences around the world. Beyond beer production, the company capitalizes on brand licensing agreements, joint ventures, and premium product expansions to reinforce its market position. This dynamic approach enables Heineken to maintain steady revenue streams and profitability, drawing from a mosaic of global beer cultures and the evolving tastes of consumers.

HINKF Intrinsic Value
129.28 USD
Undervaluation 40%
Intrinsic Value
Price $77.86
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett