Watchlist Manager

Watchlist

Price: 2.346 USD Market Closed

Market Cap: $1.3B

	Hino Motors Ltd OTC:HINOF	JP
A	Aston Bay Holdings Ltd OTC:ATBHF	CA
	Nihonwasou Holdings Inc TSE:2499	JP
	SMS Pharmaceuticals Ltd NSE:SMSPHARMA	IN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	1 140	0	0	1 191	0	0	928	1 928	2 948	3 942	3 868	3 660	3 544	3 550	3 457	3 521	3 490	3 577	3 935	4 325	4 779	5 210	5 489	5 696	6 124	6 394	6 725	7 087	6 965	6 615	6 056	5 457	5 003	4 746	4 784	4 792	4 783	4 757	4 822	5 001	5 333	5 887	6 381	6 778	6 831	6 529	6 094	5 449	4 776	4 107	3 452	2 979	2 847	2 849	3 067	3 925	5 112	6 792	8 388	9 706	10 996	11 608	12 425	13 024	13 171	13 353	0	0	0
Revenue	784 653 N/A	797 718 +2%	817 072 +2%	836 416 +2%	840 063 +0%	853 911 +2%	881 353 +3%	916 759 +4%	929 225 +1%	943 453 +2%	960 953 +2%	1 002 859 +4%	1 012 741 +1%	987 186 -3%	882 794 -11%	729 395 -17%	629 990 -14%	666 133 +6%	795 148 +19%	879 355 +11%	918 544 +4%	1 242 691 +35%	1 180 749 -5%	1 212 658 +3%	1 211 559 0%	1 314 588 +9%	1 454 067 +11%	1 484 333 +2%	1 531 048 +3%	1 541 357 +1%	1 583 147 +3%	1 631 314 +3%	1 689 667 +4%	1 699 573 +1%	1 650 928 -3%	1 655 770 +0%	1 666 886 +1%	1 685 298 +1%	1 727 095 +2%	1 752 029 +1%	1 771 895 +1%	1 745 540 -1%	1 720 054 -1%	1 686 354 -2%	1 650 091 -2%	1 683 720 +2%	1 695 522 +1%	1 734 585 +2%	1 801 122 +4%	1 837 982 +2%	1 911 885 +4%	1 945 852 +2%	1 969 624 +1%	1 981 331 +1%	1 960 250 -1%	1 969 553 +0%	1 895 950 -4%	1 815 597 -4%	1 669 834 -8%	1 535 807 -8%	1 515 754 -1%	1 498 442 -1%	1 541 596 +3%	1 521 548 -1%	1 493 406 -2%	1 459 706 -2%	1 472 015 +1%	1 503 680 +2%	1 500 656 0%	1 507 336 +0%	1 523 394 +1%	1 529 365 +0%	1 538 471 +1%	1 516 255 -1%	1 555 401 +3%	1 608 413 +3%	1 654 950 +3%	1 697 229 +3%	1 650 413 -3%	1 592 542 -4%	1 558 259 -2%
Gross Profit
Cost of Revenue	(657 578)	(679 656)	(699 365)	(719 704)	(720 371)	(730 951)	(753 199)	(782 960)	(797 369)	(808 285)	(822 497)	(856 983)	(869 500)	(855 942)	(777 620)	(655 404)	(569 353)	(593 698)	(691 672)	(761 976)	(796 501)	(1 076 303)	(1 021 474)	(1 047 544)	(1 046 023)	(1 136 424)	(1 259 486)	(1 283 544)	(1 315 040)	(1 314 038)	(1 336 877)	(1 360 857)	(1 400 599)	(1 409 503)	(1 368 935)	(1 373 699)	(1 380 485)	(1 389 771)	(1 422 658)	(1 443 529)	(1 465 726)	(1 450 984)	(1 433 896)	(1 417 060)	(1 387 496)	(1 411 090)	(1 417 431)	(1 451 380)	(1 507 839)	(1 542 439)	(1 611 595)	(1 642 788)	(1 665 583)	(1 674 392)	(1 661 659)	(1 671 547)	(1 608 555)	(1 542 431)	(1 425 685)	(1 317 490)	(1 304 590)	(1 285 609)	(1 301 792)	(1 261 816)	(1 227 238)	(1 209 200)	(1 225 414)	(1 258 372)	(1 258 883)	(1 267 676)	(1 284 561)	(1 289 681)	(1 302 201)	(1 282 679)	(1 314 860)	(1 355 297)	(1 382 900)	(1 401 522)	(1 356 206)	(1 310 038)	(1 276 316)
Gross Profit	127 075 N/A	118 062 -7%	117 707 0%	116 712 -1%	119 692 +3%	122 960 +3%	128 154 +4%	133 799 +4%	131 856 -1%	135 168 +3%	138 456 +2%	145 876 +5%	143 241 -2%	131 244 -8%	105 174 -20%	73 991 -30%	60 637 -18%	72 435 +19%	103 476 +43%	117 379 +13%	122 043 +4%	166 388 +36%	159 275 -4%	165 114 +4%	165 536 +0%	178 164 +8%	194 581 +9%	200 789 +3%	216 008 +8%	227 319 +5%	246 270 +8%	270 457 +10%	289 068 +7%	290 070 +0%	281 993 -3%	282 071 +0%	286 401 +2%	295 527 +3%	304 437 +3%	308 500 +1%	306 169 -1%	294 556 -4%	286 158 -3%	269 294 -6%	262 595 -2%	272 630 +4%	278 091 +2%	283 205 +2%	293 283 +4%	295 543 +1%	300 290 +2%	303 064 +1%	304 041 +0%	306 939 +1%	298 591 -3%	298 006 0%	287 395 -4%	273 166 -5%	244 149 -11%	218 317 -11%	211 164 -3%	212 833 +1%	239 804 +13%	259 732 +8%	266 168 +2%	250 506 -6%	246 601 -2%	245 308 -1%	241 773 -1%	239 660 -1%	238 833 0%	239 684 +0%	236 270 -1%	233 576 -1%	240 541 +3%	253 116 +5%	272 050 +7%	295 707 +9%	294 207 -1%	282 504 -4%	281 943 0%
Operating Income
Operating Expenses	(91 665)	(90 461)	(93 361)	(96 620)	(97 790)	(98 569)	(100 739)	(102 393)	(103 401)	(104 245)	(106 628)	(108 735)	(108 575)	(110 572)	(109 666)	(104 654)	(95 392)	(91 225)	(94 779)	(97 741)	(98 675)	(137 479)	(134 453)	(137 711)	(139 803)	(140 636)	(146 415)	(148 450)	(154 895)	(162 201)	(164 403)	(174 578)	(176 683)	(177 885)	(178 632)	(181 029)	(184 855)	(190 008)	(196 637)	(198 147)	(199 734)	(196 269)	(198 427)	(192 308)	(195 106)	(201 452)	(205 735)	(209 982)	(211 241)	(215 212)	(216 926)	(219 477)	(221 990)	(220 222)	(217 362)	(216 677)	(215 543)	(218 307)	(213 499)	(207 918)	(205 542)	(200 583)	(200 776)	(203 999)	(203 088)	(216 696)	(224 648)	(226 695)	(232 162)	(222 254)	(224 609)	(232 127)	(239 831)	(241 679)	(243 395)	(243 889)	(239 754)	(238 217)	(226 157)	(211 037)	(206 756)
Selling, General & Administrative	(91 665)	(90 461)	(93 361)	(96 620)	(97 790)	(98 569)	(100 739)	(102 393)	(103 401)	(104 245)	(106 628)	(108 735)	(108 575)	(110 572)	(109 666)	(104 654)	(95 392)	(91 225)	(94 779)	(97 741)	(98 675)	(137 479)	(134 453)	(137 711)	(139 803)	(140 635)	(146 414)	(148 449)	(154 895)	(162 200)	(164 402)	(174 577)	(176 681)	(177 883)	(178 631)	(181 027)	(184 853)	(190 006)	(196 634)	(198 144)	(199 732)	(196 268)	(198 427)	(192 308)	(195 105)	(201 451)	(205 733)	(209 980)	(211 240)	(215 211)	(216 924)	(219 477)	(221 988)	(220 220)	(217 361)	(216 674)	(215 541)	(218 306)	(213 499)	(207 919)	(205 542)	(200 582)	(200 774)	(203 997)	(203 088)	(216 694)	(224 646)	(226 693)	(232 159)	(222 253)	(224 608)	(232 126)	(239 830)	(241 679)	(243 395)	(243 889)	(239 753)	(238 216)	(226 156)	(211 037)	(206 756)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	0	(1)	(1)	0	(2)	(2)	0	(2)	(2)	(2)	(3)	(3)	(2)	(1)	0	0	0	(1)	(2)	(2)	(1)	(1)	(2)	0	(1)	(2)	0	(2)	0	(1)	0	1	0	(1)	(2)	0	0	(2)	(2)	(2)	(3)	(1)	(1)	0	0	0	0	0	(1)	(1)	(1)	0	0
Operating Income	35 410 N/A	27 601 -22%	24 346 -12%	20 092 -17%	21 902 +9%	24 391 +11%	27 415 +12%	31 406 +15%	28 455 -9%	30 923 +9%	31 828 +3%	37 141 +17%	34 666 -7%	20 672 -40%	(4 492) N/A	(30 663) -583%	(34 755) -13%	(18 790) +46%	8 697 N/A	19 638 +126%	23 368 +19%	28 909 +24%	24 822 -14%	27 403 +10%	25 733 -6%	37 528 +46%	48 166 +28%	52 339 +9%	61 113 +17%	65 118 +7%	81 867 +26%	95 879 +17%	112 385 +17%	112 185 0%	103 361 -8%	101 042 -2%	101 546 +0%	105 519 +4%	107 800 +2%	110 353 +2%	106 435 -4%	98 287 -8%	87 731 -11%	76 986 -12%	67 489 -12%	71 178 +5%	72 356 +2%	73 223 +1%	82 042 +12%	80 331 -2%	83 364 +4%	83 587 +0%	82 051 -2%	86 717 +6%	81 229 -6%	81 329 +0%	71 852 -12%	54 859 -24%	30 650 -44%	10 399 -66%	5 622 -46%	12 250 +118%	39 028 +219%	55 733 +43%	63 080 +13%	33 810 -46%	21 953 -35%	18 613 -15%	9 611 -48%	17 406 +81%	14 224 -18%	7 557 -47%	(3 561) N/A	(8 103) -128%	(2 854) +65%	9 227 N/A	32 296 +250%	57 490 +78%	68 050 +18%	71 467 +5%	75 187 +5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	3 770	772	(5 841)	(12 039)	(10 489)	(3 977)	(3 144)	(3 114)	(4 482)	(4 686)	(4 387)	(5 023)	(4 157)	(4 231)	(4 163)	(2 852)	(625)	1 107	(650)	(1 869)	(4 016)	(4 584)	(3 997)	(702)	488	(1 544)	(1 213)	(5 222)	(6 208)	(4 848)	(6 449)	(2 164)	(1 558)	738	3 643	2 849	2 529	1 515	(1 557)	(1 896)	(2 842)	(387)	(2 279)	(3 764)	(3 148)	(2 439)	(1 553)	(1 260)	(148)	(643)	(296)	1 485	2 055	3 246	6 099	5 793	(443)	(4 928)	(5 894)	(2 895)	4 292	17 737	20 232	15 753	(5 651)	(1 380)	(2 278)	(6 991)	6 887
Non-Reccuring Items	(6 000)	(5 253)	(7 540)	(2 423)	(2 910)	1 152	(633)	158	(1 351)	(1 183)	(3 764)	(2 874)	(2 706)	(261)	(1 065)	(1 113)	(778)	(432)	(1 122)	(995)	(705)	(8 033)	(13 470)	(13 439)	(13 531)	(19 312)	(13 199)	(14 198)	(14 164)	(1 161)	(1 155)	1 086	1 534	1 496	1 497	293	(223)	(2 009)	(2 017)	(1 089)	(1 036)	642	596	(493)	(597)	(480)	(406)	(1 791)	(1 787)	(1 590)	(1 603)	(137)	(4 046)	(1 897)	(1 877)	(1 714)	2 221	(271)	(287)	(390)	(327)	(14 872)	(17 543)	(24 611)	(29 709)	(69 944)	(68 576)	(64 079)	(82 854)	(105 980)	(118 365)	(152 010)	(133 414)	(58 016)	(47 455)	(243 220)	(279 387)	(279 500)	(276 503)	(46 747)	(12 063)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(241)	(541)	(837)	(806)	(1 129)	(1 246)	(1 216)	(695)	(410)	(589)	(479)	(493)	2 838	2 773	2 795	2 789	(564)	(401)	(515)	(618)	1 687	1 558	1 625	2 384	399	560	588	(89)	(351)	(556)	(508)	(428)	(379)	(292)	(305)	(322)	(433)	(59)	(53)	464	466	(592)	(643)	(1 281)	(1 333)	(901)	(1 093)	(1 274)	(1 096)	(748)	(467)	(117)	(150)	(235)	(279)	(348)	(2 517)	259	383	50 567	53 598	90 854	89 838	39 710	38 619	31 624	32 029	31 756	35 690
Total Other Income	206	2 125	1 053	1 372	2 873	2 408	1 030	(1 007)	1 005	3 512	1 020	(1 858)	(3 358)	(1 146)	(82)	(116)	(73)	179	246	205	390	929	1 288	1 588	1 563	1 529	1 329	1 804	2 584	1 439	2 843	2 316	1 494	1 783	2 108	2 440	2 322	707	756	635	518	3 357	3 344	2 871	5 654	931	3 203	3 423	1 086	1 528	1 431	56	(56)	(1 318)	(1 868)	(425)	(780)	(275)	307	724	1 234	2 130	2 082	1 561	1 914	1 639	2 163	2 089	2 040	3 719	3 259	3 538	3 082	616	181	72	(578)	1 203	1 707	2 136	2 496
Pre-Tax Income	29 616 N/A	24 473 -17%	17 859 -27%	19 041 +7%	21 865 +15%	27 951 +28%	27 812 0%	30 557 +10%	28 109 -8%	33 252 +18%	29 084 -13%	32 409 +11%	32 131 -1%	19 496 -39%	(12 317) N/A	(44 737) -263%	(47 224) -6%	(24 266) +49%	3 461 N/A	15 039 +335%	18 161 +21%	16 530 -9%	7 774 -53%	10 036 +29%	12 446 +24%	18 287 +47%	34 928 +91%	39 882 +14%	48 344 +21%	66 102 +37%	82 390 +25%	96 794 +17%	113 084 +17%	112 438 -1%	104 594 -7%	105 457 +1%	104 532 -1%	103 233 -1%	105 914 +3%	104 588 -1%	99 358 -5%	96 882 -2%	84 714 -13%	76 772 -9%	70 609 -8%	72 075 +2%	78 491 +9%	77 382 -1%	83 437 +8%	81 725 -2%	81 582 0%	82 074 +1%	75 573 -8%	82 523 +9%	74 562 -10%	74 145 -1%	68 812 -7%	50 973 -26%	28 024 -45%	8 199 -71%	5 285 -36%	(1 883) N/A	22 804 N/A	34 051 +49%	37 190 +9%	(31 484) N/A	(38 640) -23%	(37 932) +2%	(74 163) -96%	(89 524) -21%	(106 393) -19%	(93 243) +12%	(76 003) +18%	43 088 N/A	59 942 +39%	(178 458) N/A	(214 701) -20%	(190 563) +11%	(176 995) +7%	51 621 N/A	108 197 +110%
Net Income
Tax Provision	(7 334)	(7 581)	(7 006)	(4 574)	(5 979)	(7 618)	(10 642)	(11 981)	(12 128)	(13 630)	(12 074)	(12 224)	(11 388)	(7 706)	(5 653)	(2 734)	(3 255)	(3 014)	(4 711)	(6 032)	(6 931)	(21 901)	(21 449)	(20 865)	(21 421)	2 684	1 469	(366)	(1 094)	(12 225)	(14 670)	(19 845)	(26 651)	(14 958)	(16 221)	(16 149)	(15 767)	(24 124)	(24 348)	(22 620)	(19 205)	(28 838)	(23 961)	(22 228)	(21 404)	(17 177)	(21 380)	(21 929)	(24 275)	(23 644)	(22 733)	(22 461)	(19 200)	(21 512)	(20 379)	(20 243)	(17 847)	(16 233)	(9 399)	(4 013)	(4 561)	(4 414)	(12 565)	(15 490)	(18 958)	(46 852)	(44 615)	(46 732)	(43 747)	(18 619)	(19 144)	(18 504)	(18 850)	(17 867)	(18 672)	(18 610)	(19 474)	(22 129)	(20 912)	(20 323)	(21 649)
Income from Continuing Operations	22 282	16 892	10 853	14 467	15 886	20 333	17 170	18 576	15 981	19 622	17 010	20 185	20 743	11 790	(17 970)	(47 471)	(50 479)	(27 280)	(1 250)	9 007	11 230	(5 371)	(13 675)	(10 829)	(8 975)	20 971	36 397	39 516	47 250	53 877	67 720	76 949	86 433	97 480	88 373	89 308	88 765	79 109	81 566	81 968	80 153	68 044	60 753	54 544	49 205	54 898	57 111	55 453	59 162	58 081	58 849	59 613	56 373	61 011	54 183	53 902	50 965	34 740	18 625	4 186	724	(6 297)	10 239	18 561	18 232	(78 336)	(83 255)	(84 664)	(117 910)	(108 143)	(125 537)	(111 747)	(94 853)	25 221	41 270	(197 068)	(234 175)	(212 692)	(197 907)	31 298	86 548
Income to Minority Interest	(1 282)	(1 021)	(511)	(396)	(44)	(64)	266	(153)	(720)	(1 142)	(790)	(876)	(1 198)	(1 764)	(1 570)	(809)	(1 066)	(1 621)	(2 696)	(3 060)	(3 297)	(4 662)	(4 348)	(4 452)	(4 155)	(4 667)	(5 210)	(5 257)	(5 785)	(6 191)	(7 217)	(8 240)	(9 411)	(8 353)	(7 763)	(7 036)	(5 763)	(4 609)	(3 736)	(2 976)	(3 005)	(2 913)	(3 590)	(4 025)	(4 714)	(5 490)	(5 041)	(5 641)	(5 709)	(6 719)	(7 028)	(7 135)	(6 376)	(6 102)	(5 482)	(4 543)	(4 012)	(3 271)	(1 811)	(910)	(1 355)	(1 191)	(3 304)	(4 667)	(4 721)	(6 395)	(7 094)	(8 345)	(9 377)	(9 520)	(9 373)	(9 319)	(9 358)	(8 132)	(7 880)	(5 516)	(3 834)	(5 060)	(6 068)	(6 951)	(8 354)
Net Income (Common)	20 997 N/A	15 865 -24%	10 339 -35%	14 069 +36%	15 845 +13%	20 268 +28%	17 434 -14%	18 422 +6%	15 260 -17%	18 480 +21%	16 216 -12%	19 307 +19%	19 541 +1%	10 024 -49%	(19 542) N/A	(48 279) -147%	(51 545) -7%	(28 904) +44%	(3 949) +86%	5 944 N/A	7 929 +33%	(10 041) N/A	(18 034) -80%	(15 291) +15%	(13 140) +14%	16 303 N/A	31 184 +91%	34 257 +10%	41 465 +21%	47 685 +15%	60 504 +27%	68 709 +14%	77 023 +12%	89 127 +16%	80 610 -10%	82 272 +2%	83 001 +1%	74 500 -10%	77 830 +4%	78 991 +1%	77 149 -2%	65 130 -16%	57 162 -12%	50 519 -12%	44 490 -12%	49 408 +11%	52 071 +5%	49 812 -4%	53 452 +7%	51 361 -4%	51 820 +1%	52 478 +1%	49 996 -5%	54 908 +10%	48 699 -11%	49 357 +1%	46 953 -5%	31 467 -33%	16 814 -47%	3 276 -81%	(632) N/A	(7 489) -1 085%	6 932 N/A	13 891 +100%	13 509 -3%	(84 732) N/A	(90 350) -7%	(93 010) -3%	(127 289) -37%	(117 664) +8%	(134 911) -15%	(121 066) +10%	(104 210) +14%	17 087 N/A	33 389 +95%	(202 587) N/A	(238 012) -17%	(217 753) +9%	(203 977) +6%	24 347 N/A	78 193 +221%
EPS (Diluted)	36.51 N/A	27.35 -25%	18.01 -34%	24.51 +36%	27.31 +11%	35.31 +29%	30.38 -14%	31.76 +5%	26.59 -16%	32.2 +21%	27.95 -13%	33.64 +20%	34.05 +1%	17.28 -49%	-34.1 N/A	-84.4 -148%	-89.17 -6%	-50.61 +43%	-6.9 +86%	10.39 N/A	13.9 +34%	-17.61 N/A	-31.64 -80%	-26.83 +15%	-23.06 +14%	28.6 N/A	54.61 +91%	59.99 +10%	72.49 +21%	83.36 +15%	105.59 +27%	119.92 +14%	134.42 +12%	155.54 +16%	140.43 -10%	143.33 +2%	144.6 +1%	129.87 -10%	135.59 +4%	137.61 +1%	134.4 -2%	113.51 -16%	99.58 -12%	88.01 -12%	77.5 -12%	86.11 +11%	90.71 +5%	86.78 -4%	93.12 +7%	89.49 -4%	90.27 +1%	91.44 +1%	87.11 -5%	95.66 +10%	84.84 -11%	85.99 +1%	81.8 -5%	54.82 -33%	29.29 -47%	5.71 -81%	-1.1 N/A	-13.05 -1 086%	12.08 N/A	24.2 +100%	23.53 -3%	-147.61 N/A	-157.4 -7%	-162.03 -3%	-221.75 -37%	-204.98 +8%	-235.03 -15%	-210.91 +10%	-181.54 +14%	29.77 N/A	58.17 +95%	-352.92 N/A	-414.63 -17%	-379.34 +9%	-355.34 +6%	42.41 N/A	136.21 +221%

Income Statement Balance Sheet Cash Flow Statement

Hino Motors Ltd
OTC:HINOF

Income Statement

Earnings Waterfall
Hino Motors Ltd

Income Statement
Hino Motors Ltd

See Also

Company

Help

Tools

Stocks

Hino Motors Ltd OTC:HINOF

Income Statement

Earnings Waterfall Hino Motors Ltd

Income Statement Hino Motors Ltd

See Also

Company

Help

Tools

Stocks

Hino Motors Ltd
OTC:HINOF

Earnings Waterfall
Hino Motors Ltd

Income Statement
Hino Motors Ltd