Harmonic Drive Systems Inc
OTC:HSYDF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (30.9), the stock would be worth $19.12 (29% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 43.6 | $27 |
0%
|
| 3-Year Average | 30.9 | $19.12 |
-29%
|
| 5-Year Average | 31.1 | $19.25 |
-29%
|
| Industry Average | 8.4 | $5.21 |
-81%
|
| Country Average | 8.7 | $5.37 |
-80%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$427.9B
|
/ |
Jan 2026
¥9.2B
|
= |
|
|
$427.9B
|
/ |
Mar 2026
¥9.8B
|
= |
|
|
$427.9B
|
/ |
Mar 2027
¥14.4B
|
= |
|
|
$427.9B
|
/ |
Mar 2028
¥18.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Harmonic Drive Systems Inc
OTC:HSYDF
|
404.2B USD | 43.6 | 87.9 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
120.4B USD | 24.4 | 34.7 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
16T JPY | 27.7 | 56.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
910.6B SEK | 20.7 | 34.5 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
78.8B USD | 18.5 | 25.6 | |
| US |
|
Barnes Group Inc
NYSE:B
|
67.3B USD | 6.5 | 13.4 | |
| SE |
|
Sandvik AB
STO:SAND
|
502B SEK | 18.2 | 34.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Harmonic Drive Systems Inc
Glance View
In the bustling world of precision motion control, Harmonic Drive Systems Inc. has carved a niche characterized by innovation and meticulous engineering. Founded in 1970, this Japanese company has mastered the art of creating precision gears, known as harmonic drives, which are pivotal in ensuring the smooth and accurate movement required in robotics, aerospace, and a variety of industrial applications. These harmonic drives are unique in their design; they use the principle of controlled elastic deformation to reduce mechanical backlash significantly. This ability to provide minimal deviation in motion makes them indispensable in sectors where precision is paramount. By selling these highly specialized components, along with actuators and servo systems, Harmonic Drive Systems Inc. not only facilitates technological advances but also positions itself as a crucial partner for industries ranging from manufacturing to robotics. Revenue streams for Harmonic Drive Systems hinge on its consistent delivery of high-quality products to both established and emerging sectors. With a business model deeply rooted in constant R&D and bespoke engineering services, the company ensures its offerings remain at the cutting edge of technology. Over the years, it has expanded its global footprint, tapping into diverse markets by supplying components that form the essential backbone of automation and high-precision machinery. By aligning its business closely with the evolution of robotics and automation technology, Harmonic Drive Systems Inc. has successfully created a sustainable business model that capitalizes on recurring demand from both international tech giants and niche engineering firms. A strong emphasis on creating value through technological advancement not only cements its leadership in precision motion control but also solidifies its position as a formidable player in the global marketplace.