Icts International NV
OTC:ICTSF
Balance Sheet
Balance Sheet Decomposition
Icts International NV
Icts International NV
Balance Sheet
Icts International NV
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
3
|
6
|
8
|
4
|
9
|
13
|
52
|
52
|
89
|
|
| Cash Equivalents |
1
|
3
|
6
|
8
|
4
|
9
|
13
|
52
|
52
|
89
|
|
| Total Receivables |
12
|
15
|
21
|
26
|
34
|
45
|
46
|
44
|
37
|
55
|
|
| Accounts Receivables |
12
|
15
|
21
|
26
|
34
|
45
|
45
|
43
|
37
|
55
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Assets |
7
|
9
|
6
|
6
|
6
|
8
|
8
|
7
|
28
|
31
|
|
| Total Current Assets |
20
|
27
|
33
|
40
|
44
|
62
|
67
|
103
|
117
|
175
|
|
| PP&E Net |
2
|
2
|
1
|
1
|
2
|
3
|
4
|
15
|
18
|
17
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
1
|
1
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
23
N/A
|
29
+29%
|
35
+20%
|
42
+21%
|
47
+11%
|
71
+50%
|
75
+6%
|
123
+64%
|
140
+14%
|
196
+40%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
2
|
3
|
3
|
3
|
5
|
6
|
6
|
4
|
6
|
|
| Accrued Liabilities |
14
|
17
|
23
|
30
|
33
|
38
|
54
|
44
|
48
|
49
|
|
| Short-Term Debt |
9
|
13
|
10
|
11
|
8
|
11
|
13
|
22
|
8
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
0
|
|
| Other Current Liabilities |
4
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
6
|
|
| Total Current Liabilities |
31
|
32
|
35
|
45
|
45
|
59
|
75
|
76
|
59
|
61
|
|
| Long-Term Debt |
28
|
37
|
39
|
39
|
35
|
38
|
33
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
74
|
90
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
2
|
9
|
35
|
49
|
|
| Total Liabilities |
59
N/A
|
70
+17%
|
74
+7%
|
85
+14%
|
81
-4%
|
98
+21%
|
110
+13%
|
158
+43%
|
169
+8%
|
202
+19%
|
|
| Equity | |||||||||||
| Common Stock |
5
|
5
|
5
|
6
|
11
|
11
|
13
|
18
|
19
|
19
|
|
| Retained Earnings |
55
|
59
|
57
|
62
|
60
|
54
|
65
|
73
|
69
|
34
|
|
| Additional Paid In Capital |
21
|
21
|
21
|
21
|
23
|
23
|
23
|
27
|
27
|
17
|
|
| Other Equity |
7
|
7
|
7
|
8
|
8
|
7
|
6
|
6
|
6
|
8
|
|
| Total Equity |
37
N/A
|
40
-10%
|
39
+3%
|
42
-8%
|
34
+20%
|
27
+20%
|
35
-30%
|
34
+2%
|
29
+15%
|
6
+81%
|
|
| Total Liabilities & Equity |
23
N/A
|
29
+29%
|
35
+20%
|
42
+21%
|
47
+11%
|
71
+50%
|
75
+6%
|
123
+64%
|
140
+14%
|
196
+40%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
11
|
21
|
21
|
25
|
35
|
37
|
37
|
|