Icts International NV banner

Icts International NV
OTC:ICTSF

Watchlist Manager
Icts International NV Logo
Icts International NV
OTC:ICTSF
Watchlist
Price: 4.15 USD
Market Cap: $155.3m

Income Statement

Earnings Waterfall
Icts International NV

Income Statement
Icts International NV

Rotate your device to view
Income Statement
Currency: USD
Dec-1998 Mar-1999 Jun-1999 Sep-1999 Dec-1999 Mar-2000 Jun-2000 Sep-2000 Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
4
0
4
0
3
0
1
0
1
0
Revenue
64
N/A
79
+23%
97
+22%
117
+20%
135
+16%
140
+4%
143
+2%
145
+1%
147
+2%
157
+7%
168
+7%
182
+8%
212
+17%
229
+8%
272
+19%
311
+14%
280
-10%
238
-15%
167
-30%
94
-44%
72
-23%
67
-6%
65
-4%
63
-3%
58
-8%
58
-1%
57
0%
57
0%
60
+5%
135
+124%
298
+121%
332
+11%
345
+4%
341
-1%
333
-2%
295
-12%
248
-16%
277
+11%
325
+17%
327
+0%
Gross Profit
Cost of Revenue
(54)
(68)
(84)
(102)
(119)
(124)
(127)
(129)
(132)
(141)
(151)
(164)
(190)
(197)
(232)
(251)
(214)
(185)
(124)
(67)
(58)
(54)
(52)
(59)
(53)
(53)
(53)
(52)
(56)
(116)
(255)
(289)
(312)
(306)
(290)
(258)
(197)
(178)
(210)
(236)
Gross Profit
10
N/A
11
+11%
13
+13%
14
+13%
15
+8%
16
+5%
16
+2%
16
-1%
16
-3%
16
0%
17
+7%
18
+4%
22
+26%
33
+48%
40
+21%
60
+51%
66
+10%
53
-19%
42
-20%
27
-37%
14
-47%
13
-7%
13
-3%
4
-71%
5
+40%
5
-9%
4
-7%
5
+16%
4
-23%
19
+374%
43
+128%
43
+0%
33
-23%
35
+5%
43
+23%
37
-14%
52
+40%
98
+89%
115
+17%
91
-21%
Operating Income
Operating Expenses
(7)
(8)
(8)
(9)
(10)
(11)
(11)
(12)
(12)
(12)
(13)
(13)
(13)
(14)
(17)
(20)
(26)
(25)
(21)
(16)
(9)
(9)
(9)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(29)
(34)
(39)
(40)
(38)
(51)
(44)
(49)
(63)
(69)
Selling, General & Administrative
(7)
(8)
(8)
(9)
(10)
(11)
(11)
(12)
(12)
(12)
(13)
(13)
(13)
(14)
(17)
(20)
(26)
(25)
(21)
(16)
(9)
(9)
(9)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(26)
(30)
(35)
(35)
(33)
(36)
(37)
(41)
(51)
(56)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(3)
(4)
0
(5)
(7)
(7)
(8)
(12)
(13)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(8)
0
0
0
0
Operating Income
3
N/A
3
+7%
4
+25%
5
+21%
5
-1%
5
+5%
5
+0%
5
-14%
4
-12%
4
-4%
4
+8%
5
+19%
9
+76%
19
+117%
22
+18%
40
+78%
40
+0%
28
-29%
22
-23%
11
-51%
5
-55%
4
-21%
3
-11%
(8)
N/A
(7)
+15%
(8)
-10%
(8)
+1%
(7)
+12%
(8)
-23%
6
N/A
14
+149%
9
-34%
(5)
N/A
(5)
-1%
5
N/A
(14)
N/A
8
N/A
49
+511%
52
+6%
22
-58%
Pre-Tax Income
Interest Income Expense
(0)
(1)
(1)
(0)
0
0
0
1
(0)
3
4
0
2
(1)
(0)
4
3
2
1
1
1
1
(0)
(1)
(0)
(0)
(0)
(1)
(1)
0
(6)
0
(3)
0
(2)
(0)
(2)
(1)
(2)
(1)
Non-Reccuring Items
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(5)
(5)
(5)
(3)
(2)
(9)
(9)
(7)
(7)
(1)
(14)
(21)
(21)
(20)
0
6
7
7
0
0
0
0
(2)
0
(8)
0
0
0
(0)
0
Total Other Income
(1)
(1)
(1)
(1)
1
7
7
7
(1)
27
26
26
29
36
37
36
41
(0)
(0)
0
(0)
(0)
(0)
(0)
(3)
(3)
(3)
(3)
1
(4)
0
(4)
0
(4)
0
(1)
(0)
(1)
0
(0)
Pre-Tax Income
2
N/A
1
-12%
2
+55%
3
+56%
5
+59%
11
+121%
11
-1%
12
+3%
2
-87%
29
+1 789%
29
-1%
26
-11%
34
+33%
51
+48%
57
+12%
71
+25%
75
+6%
23
-69%
15
-35%
11
-29%
(9)
N/A
(16)
-80%
(18)
-10%
(30)
-63%
(10)
+65%
(5)
+54%
(4)
+17%
(3)
+18%
(9)
-174%
2
N/A
8
+268%
5
-37%
(10)
N/A
(9)
+10%
(6)
+39%
(15)
-170%
6
N/A
48
+693%
51
+6%
21
-59%
Net Income
Tax Provision
(1)
(1)
(1)
(2)
(3)
(5)
(5)
(5)
(1)
0
1
1
(5)
(7)
(10)
(16)
(16)
(12)
(10)
(5)
(3)
(3)
(2)
1
2
1
1
1
(2)
(1)
2
3
(1)
(1)
(2)
(1)
(1)
(3)
(9)
(8)
Income from Continuing Operations
1
0
1
1
2
6
6
7
1
29
30
26
29
44
47
54
59
11
5
5
(12)
(19)
(21)
(29)
(9)
(3)
(3)
(3)
(11)
1
10
8
(11)
(10)
(7)
(17)
5
44
41
12
Income to Minority Interest
0
0
0
0
(0)
0
(0)
(0)
0
(0)
(1)
(1)
(3)
(3)
(2)
(1)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(7)
(6)
(0)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(5)
(7)
(7)
(7)
(5)
(3)
(2)
0
0
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
1
-39%
1
+46%
1
+54%
2
+91%
6
+170%
7
+5%
7
+6%
1
-85%
30
+2 632%
29
-2%
25
-14%
26
+5%
41
+54%
45
+10%
52
+18%
57
+8%
8
-87%
1
-93%
(2)
N/A
(19)
-928%
(26)
-38%
(26)
+1%
(31)
-22%
(26)
+17%
(19)
+28%
(18)
+2%
(18)
-1%
(25)
-36%
1
N/A
6
+404%
3
-48%
(11)
N/A
(10)
+9%
(8)
+21%
(18)
-123%
4
N/A
38
+754%
35
-7%
12
-65%
EPS (Diluted)
0.14
N/A
0.1
-29%
0.14
+40%
0.21
+50%
0.37
+76%
1
+170%
1.05
+5%
1.11
+6%
0.17
-85%
4.7
+2 665%
4.59
-2%
3.96
-14%
4.13
+4%
6.37
+54%
6.99
+10%
7.96
+14%
8.71
+9%
1.15
-87%
0.08
-93%
-0.28
N/A
-2.9
-936%
-4.01
-38%
-3.96
+1%
-4.82
-22%
-3.97
+18%
-2.84
+28%
-2.77
+2%
-2.79
-1%
-3.8
-36%
0.06
N/A
0.27
+350%
0.13
-52%
-0.47
N/A
-0.35
+26%
-0.26
+26%
-0.5
-92%
0.11
N/A
0.92
+736%
0.87
-5%
0.3
-66%