I
Idle Media Inc
OTC:IDLM
Idle Media Inc
OTC:IDLM
Price:
0.0003
USD
Market Closed
Market Cap:
$18.2k
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
I
|
Idle Media Inc
OTC:IDLM
|
US |
Income Statement
Earnings Waterfall
Idle Media Inc
Idle Media Inc
Income Statement
Idle Media Inc
Idle Media Inc
Currency: USD
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
1
N/A
|
1
+44%
|
1
+1%
|
1
+32%
|
1
+20%
|
2
+11%
|
2
+38%
|
2
+10%
|
3
+20%
|
3
+16%
|
3
-1%
|
4
+10%
|
4
+1%
|
4
-4%
|
4
+13%
|
4
-9%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
+33%
|
0
+47%
|
1
+68%
|
1
+26%
|
1
+11%
|
1
+32%
|
1
-3%
|
2
+18%
|
2
+17%
|
2
+6%
|
2
+11%
|
2
+6%
|
2
-4%
|
3
+11%
|
2
-9%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
0
N/A
|
0
+79%
|
0
+10%
|
1
+64%
|
1
+21%
|
1
+8%
|
1
+5%
|
1
-42%
|
1
-5%
|
1
-3%
|
0
-28%
|
0
+3%
|
(2)
N/A
|
(3)
-43%
|
(3)
-35%
|
(3)
-1%
|
|
| Pre-Tax Income | |||||||||||||||||
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
+79%
|
0
+10%
|
1
+64%
|
1
+21%
|
1
+8%
|
1
+5%
|
1
-42%
|
1
-5%
|
1
-3%
|
0
-28%
|
0
+3%
|
(2)
N/A
|
(3)
-43%
|
(3)
-35%
|
(3)
-1%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
+79%
|
0
+10%
|
1
+64%
|
1
+46%
|
1
-34%
|
1
N/A
|
0
-57%
|
0
+19%
|
0
-2%
|
0
-31%
|
0
+2%
|
(2)
N/A
|
(3)
-36%
|
(3)
-33%
|
(4)
-2%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.01
-50%
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.05
-67%
|
-0.05
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
