I

Idle Media Inc
OTC:IDLM

Watchlist Manager
Idle Media Inc
OTC:IDLM
Watchlist
Price: 0.0001 USD
Market Cap: $6.1k

Relative Value

IDLM price has not been updated for more than 4 months. This may indicate that the stock has been delisted.
IDLM latest financial reports are more than 9 years old.
IDLM doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of IDLM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDLM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDLM Competitors Multiples
Idle Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Idle Media Inc
OTC:IDLM
6.5k USD 0 -0 0.1 0.1
IN
Aaswa Trading and Exports Ltd
BSE:512038
24.3T INR 25 755.3 52 261.5 36 077.1 42 319.5
US
GE Vernova LLC
NYSE:GEV
190.6B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
GTV Engineering Ltd
BSE:539479
4.9T INR 5 122.3 37 708.9 27 179.6 28 628.2
US
CoreWeave Inc
NASDAQ:CRWV
51.3B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
33.9B CHF 0 0 0 0
US
Coupang Inc
F:788
31.3B EUR 1.1 92.3 28.9 47.6
US
Reddit Inc
NYSE:RDDT
36.6B USD 19.2 104.8 123.1 130.6
US
Symbotic Inc
NASDAQ:SYM
32.6B USD 14.4 -1 916.6 -949.6 -430.7
P/S Multiple
Revenue Growth P/S to Growth
US
I
Idle Media Inc
OTC:IDLM
Average P/S: 4 466.3
0
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
25 755.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 122.3
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.1
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
19.2
45%
0.4
US
Symbotic Inc
NASDAQ:SYM
14.4
24%
0.6
P/E Multiple
Earnings Growth PEG
US
I
Idle Media Inc
OTC:IDLM
Average P/E: 18 837.6
Negative Multiple: -0
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
52 261.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
37 708.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
92.3
114%
0.8
US
R
Reddit Inc
NYSE:RDDT
104.8
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 916.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Idle Media Inc
OTC:IDLM
Average EV/EBITDA: 11 137.7
0.1
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
36 077.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
27 179.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
28.9
56%
0.5
US
R
Reddit Inc
NYSE:RDDT
123.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -949.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Idle Media Inc
OTC:IDLM
Average EV/EBIT: 12 443.9
0.1
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
42 319.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 628.2
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
47.6
74%
0.6
US
R
Reddit Inc
NYSE:RDDT
130.6
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -430.7 N/A N/A