IDW Media Holdings Inc
OTC:IDWM

Watchlist Manager
IDW Media Holdings Inc Logo
IDW Media Holdings Inc
OTC:IDWM
Watchlist
Price: 35.5 USD
Market Cap: $997.4m

Relative Value

The Relative Value of one IDWM stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.5 USD, IDW Media Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDWM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDWM Competitors Multiples
IDW Media Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IDW Media Holdings Inc
OTC:IDWM
997.4m USD 41.4 -540.6 -563.8 -483.3
US
News Corp
NASDAQ:NWSA
15B USD 2.3 12.7 11.5 18.1
US
New York Times Co
NYSE:NYT
11.8B USD 4.3 35 21.2 25.3
UK
Pearson PLC
LSE:PSON
6.2B GBP 1.8 14 9.4 13.1
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
37.3B HKD 4.7 244.7 -38.9 -38.9
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.5B EUR 1.8 20.9 6.7 11.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.7B CNY 2 13.2 16.3 16.3
CN
People.cn Co Ltd
SSE:603000
25.5B CNY 13.1 143.8 140.9 140.9
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
22.6B CNY 17.1 -40.6 -48.1 -48.1
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
P/E Multiple
Earnings Growth PEG
US
IDW Media Holdings Inc
OTC:IDWM
Average P/E: 61.3
Negative Multiple: -540.6
N/A N/A
US
News Corp
NASDAQ:NWSA
12.7
-14%
N/A
US
New York Times Co
NYSE:NYT
35
18%
1.9
UK
Pearson PLC
LSE:PSON
14
4%
3.5
NO
Schibsted ASA
OSE:SCHA
6
N/A N/A
CN
China Literature Ltd
HKEX:772
244.7
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
20.9
72%
0.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
13.2
11%
1.2
CN
People.cn Co Ltd
SSE:603000
143.8
N/A N/A
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -40.6 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -97.3
27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
IDW Media Holdings Inc
OTC:IDWM
Average EV/EBITDA: 34.4
Negative Multiple: -563.8
N/A N/A
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
21.2
15%
1.4
UK
Pearson PLC
LSE:PSON
9.4
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -38.9
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.7
5%
1.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.3
17%
1
CN
People.cn Co Ltd
SSE:603000
140.9
N/A N/A
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -48.1 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
IDW Media Holdings Inc
OTC:IDWM
Average EV/EBIT: 43.5
Negative Multiple: -483.3
N/A N/A
US
News Corp
NASDAQ:NWSA
18.1
11%
1.6
US
New York Times Co
NYSE:NYT
25.3
18%
1.4
UK
Pearson PLC
LSE:PSON
13.1
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -38.9
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.3
12%
0.9
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.3
N/A N/A
CN
People.cn Co Ltd
SSE:603000
140.9
N/A N/A
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -48.1 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A