ImmunoCellular Therapeutics Ltd
OTC:IMUC
Cash Flow Statement
Cash Flow Statement
ImmunoCellular Therapeutics Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(11)
|
(16)
|
(16)
|
(14)
|
(12)
|
(5)
|
(8)
|
(9)
|
(7)
|
(9)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(13)
|
(17)
|
(19)
|
(21)
|
(22)
|
(22)
|
(21)
|
(20)
|
(14)
|
(9)
|
(6)
|
0
|
(1)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
3
|
1
|
(2)
|
2
|
5
|
5
|
3
|
1
|
(4)
|
(0)
|
0
|
(2)
|
(0)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(7)
|
(6)
|
(5)
|
(5)
|
0
|
(0)
|
(0)
|
3
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
1
|
(1)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
4
|
3
|
10
|
11
|
2
|
2
|
(6)
|
3
|
3
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
-6%
|
(2)
+7%
|
(2)
-7%
|
(3)
-16%
|
(4)
-35%
|
(4)
-19%
|
(5)
-20%
|
(5)
-3%
|
(6)
-6%
|
(6)
-15%
|
(8)
-32%
|
(10)
-24%
|
(11)
-5%
|
(12)
-13%
|
(11)
+11%
|
(10)
+13%
|
(9)
+4%
|
(9)
+5%
|
(9)
-5%
|
(10)
-9%
|
(11)
-6%
|
(10)
+6%
|
(10)
-4%
|
(12)
-11%
|
(15)
-33%
|
(19)
-24%
|
(21)
-12%
|
(23)
-9%
|
(22)
+6%
|
(20)
+9%
|
(21)
-4%
|
(18)
+12%
|
(15)
+15%
|
(17)
-8%
|
(12)
+27%
|
(11)
+10%
|
3
N/A
|
2
-27%
|
(2)
N/A
|
(2)
+2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(3)
|
(3)
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(3)
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
1
-44%
|
1
-4%
|
1
N/A
|
1
-3%
|
(0)
N/A
|
(0)
+38%
|
(0)
N/A
|
(0)
+60%
|
(0)
+51%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
-11%
|
(0)
+10%
|
(0)
+75%
|
(0)
-200%
|
(0)
+5%
|
(0)
-5%
|
(0)
-33%
|
(0)
-325%
|
(0)
+0%
|
(0)
0%
|
(0)
+6%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
2
|
8
|
8
|
8
|
14
|
8
|
8
|
8
|
11
|
12
|
13
|
32
|
22
|
24
|
29
|
10
|
10
|
10
|
5
|
6
|
20
|
17
|
16
|
15
|
0
|
1
|
7
|
7
|
0
|
7
|
6
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
5
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+2%
|
0
N/A
|
2
+357%
|
8
+280%
|
8
0%
|
8
+0%
|
14
+71%
|
8
-45%
|
8
+3%
|
8
-2%
|
11
+38%
|
12
+9%
|
12
+6%
|
32
+157%
|
22
-33%
|
24
+10%
|
29
+21%
|
10
-64%
|
10
-1%
|
10
+0%
|
5
-54%
|
6
+18%
|
20
+263%
|
17
-17%
|
16
-2%
|
19
+13%
|
4
-77%
|
5
+7%
|
13
+183%
|
9
-32%
|
8
-3%
|
8
-4%
|
6
-23%
|
12
+92%
|
12
+0%
|
12
+1%
|
1
-96%
|
1
+141%
|
4
+193%
|
3
-14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(5)
N/A
|
(5)
-3%
|
0
N/A
|
2
+638%
|
7
+319%
|
6
-13%
|
5
-23%
|
10
+99%
|
3
-65%
|
3
-3%
|
1
-60%
|
2
+72%
|
1
-48%
|
1
+23%
|
20
+1 240%
|
11
-46%
|
14
+34%
|
19
+38%
|
1
-93%
|
1
-34%
|
0
-79%
|
(6)
N/A
|
(4)
+25%
|
10
N/A
|
5
-46%
|
1
-82%
|
(1)
N/A
|
(17)
-2 694%
|
(19)
-10%
|
(9)
+52%
|
(11)
-22%
|
(12)
-9%
|
(10)
+17%
|
(9)
+8%
|
(5)
+48%
|
(0)
+94%
|
1
N/A
|
4
+255%
|
4
-4%
|
1
-65%
|
1
-38%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-6%
|
(2)
+7%
|
(2)
-7%
|
(3)
-16%
|
(4)
-35%
|
(4)
-19%
|
(5)
-21%
|
(5)
-3%
|
(6)
-6%
|
(6)
-15%
|
(8)
-31%
|
(11)
-24%
|
(11)
-5%
|
(12)
-13%
|
(11)
+11%
|
(10)
+12%
|
(9)
+4%
|
(9)
+5%
|
(9)
-5%
|
(10)
-8%
|
(11)
-6%
|
(10)
+6%
|
(10)
-4%
|
(12)
-11%
|
(16)
-34%
|
(19)
-24%
|
(22)
-12%
|
(23)
-9%
|
(22)
+7%
|
(20)
+9%
|
(21)
-4%
|
(18)
+12%
|
(15)
+15%
|
(17)
-8%
|
(12)
+27%
|
(11)
+10%
|
3
N/A
|
2
-27%
|
(2)
N/A
|
(2)
+2%
|
|