I

Infusion Brands International Inc
OTC:INBI

Watchlist Manager
Infusion Brands International Inc
OTC:INBI
Watchlist
Price: 0.0001 USD
Market Cap: 181 USD

Intrinsic Value

INBI latest financial reports are more than 10 years old.
INBI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of INBI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INBI Intrinsic Value
Not Available
Base Case Scenario
Compare INBI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INBI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Infusion Brands International Inc

Current Assets 5.5m
Cash & Short-Term Investments 294.4k
Receivables 2m
Other Current Assets 3.2m
Non-Current Assets 2.8m
PP&E 2.6m
Intangibles 124.1k
Other Non-Current Assets 16.7k
Current Liabilities 9.2m
Accounts Payable 2.8m
Accrued Liabilities 539.7k
Other Current Liabilities 5.9m
Non-Current Liabilities 2.8m
Long-Term Debt 2.2m
Other Non-Current Liabilities 639.2k
Efficiency

Free Cash Flow Analysis
Infusion Brands International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Infusion Brands International Inc

Revenue
14.2m USD
Cost of Revenue
-10.8m USD
Gross Profit
3.5m USD
Operating Expenses
-9m USD
Operating Income
-5.5m USD
Other Expenses
-24m USD
Net Income
-29.6m USD
Fundamental Scores

INBI Profitability Score
Profitability Due Diligence

Infusion Brands International Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Infusion Brands International Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

INBI Solvency Score
Solvency Due Diligence

Infusion Brands International Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Infusion Brands International Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INBI Price Targets Summary
Infusion Brands International Inc

There are no price targets for INBI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Infusion Brands International Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INBI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y