I

Infusion Brands International Inc
OTC:INBI

Watchlist Manager
Infusion Brands International Inc
OTC:INBI
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: 181 USD

Income Statement

Earnings Waterfall
Infusion Brands International Inc

Revenue
14.2m USD
Cost of Revenue
-10.8m USD
Gross Profit
3.5m USD
Operating Expenses
-9m USD
Operating Income
-5.5m USD
Other Expenses
-24m USD
Net Income
-29.6m USD

Income Statement
Infusion Brands International Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
1
Revenue
10
N/A
17
+79%
26
+51%
28
+9%
17
-40%
20
+22%
4
-80%
11
+165%
13
+25%
12
-7%
18
+44%
16
-11%
13
-16%
14
+6%
Gross Profit
Cost of Revenue
(5)
(10)
(15)
(17)
(9)
(16)
(3)
(8)
(7)
(6)
(11)
(11)
(10)
(11)
Gross Profit
4
N/A
8
+70%
11
+40%
11
+3%
8
-30%
4
-44%
2
-64%
3
+73%
6
+133%
6
+2%
7
+12%
5
-24%
3
-40%
3
+7%
Operating Income
Operating Expenses
(8)
(13)
(16)
(17)
(12)
(15)
(8)
(39)
(16)
(15)
(14)
(12)
(10)
(9)
Selling, General & Administrative
(8)
(12)
(15)
(16)
(12)
(13)
(8)
(14)
(16)
(15)
(14)
(12)
(10)
(9)
Depreciation & Amortization
(1)
(1)
(1)
(2)
(1)
(2)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
0
0
0
0
1
(0)
0
(25)
0
0
0
0
0
0
Operating Income
(4)
N/A
(5)
-38%
(5)
-1%
(6)
-14%
(5)
+22%
(11)
-125%
(6)
+44%
(37)
-513%
(9)
+75%
(9)
+8%
(7)
+20%
(7)
-1%
(7)
+2%
(6)
+18%
Pre-Tax Income
Interest Income Expense
2
9
5
23
30
11
1
5
1
7
(0)
(0)
(0)
(0)
Non-Reccuring Items
(0)
(23)
(25)
(25)
(28)
(27)
(0)
0
0
(0)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(2)
(2)
(2)
0
(0)
0
(0)
(0)
0
0
0
0
0
Pre-Tax Income
(2)
N/A
(20)
-825%
(27)
-30%
(10)
+64%
(3)
+71%
(26)
-852%
(5)
+80%
(32)
-496%
(8)
+73%
(1)
+84%
(7)
-398%
(7)
-7%
(7)
+2%
(6)
+17%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
Income from Continuing Operations
(2)
(20)
(27)
(10)
(3)
(26)
(5)
(32)
(8)
(1)
(7)
(7)
(7)
(6)
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
Net Income (Common)
(6)
N/A
(90)
-1 515%
(96)
-7%
(76)
+21%
(98)
-28%
(27)
+73%
(8)
+70%
(36)
-352%
(14)
+61%
(9)
+35%
(18)
-97%
(22)
-24%
(26)
-19%
(30)
-12%
EPS (Diluted)
-0.38
N/A
-1.12
-195%
-0.62
+45%
-0.45
+27%
-0.7
-56%
-0.17
+76%
-0.05
+71%
-0.22
-340%
-0.08
+64%
-0.05
+38%
-0.1
-100%
-0.12
-20%
-0.15
-25%
-0.16
-7%