Innovaro Inc
OTC:INNI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Innovaro Inc
OTC:INNI
|
US |
|
Getinge AB
F:GTN0
|
SE |
Balance Sheet
Balance Sheet Decomposition
Innovaro Inc
Innovaro Inc
Balance Sheet
Innovaro Inc
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
1
|
1
|
4
|
4
|
5
|
10
|
5
|
4
|
2
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
4
|
1
|
1
|
4
|
4
|
5
|
10
|
5
|
4
|
2
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
2
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
|
| Total Current Assets |
1
|
4
|
2
|
1
|
4
|
4
|
6
|
11
|
6
|
7
|
4
|
3
|
4
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
8
|
7
|
6
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
8
|
7
|
6
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
3
|
3
|
27
|
27
|
16
|
7
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
|
| Long-Term Investments |
3
|
6
|
10
|
6
|
8
|
20
|
39
|
38
|
30
|
12
|
2
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
8
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
2
|
4
|
3
|
3
|
27
|
27
|
16
|
7
|
1
|
|
| Total Assets |
4
N/A
|
10
+140%
|
12
+23%
|
8
-37%
|
13
+60%
|
26
+106%
|
49
+89%
|
53
+8%
|
45
-15%
|
46
+1%
|
40
-12%
|
25
-39%
|
21
-16%
|
8
-59%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
3
|
1
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
|
| Other Current Liabilities |
0
|
0
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
3
|
2
|
1
|
2
|
0
|
|
| Total Current Liabilities |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
6
|
4
|
3
|
5
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
4
|
2
|
|
| Deferred Income Tax |
1
|
1
|
2
|
0
|
0
|
1
|
3
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+77%
|
3
+53%
|
1
-79%
|
1
+169%
|
3
+99%
|
5
+64%
|
2
-55%
|
2
-25%
|
9
+461%
|
12
+35%
|
11
-5%
|
10
-9%
|
7
-32%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
2
|
3
|
3
|
3
|
4
|
10
|
30
|
33
|
23
|
53
|
72
|
76
|
86
|
|
| Additional Paid In Capital |
2
|
6
|
7
|
7
|
11
|
21
|
40
|
52
|
53
|
75
|
81
|
85
|
87
|
88
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
0
|
2
|
3
|
3
|
3
|
29
|
40
|
52
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
3
|
10
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
8
+157%
|
10
+17%
|
7
-26%
|
11
+52%
|
23
+107%
|
44
+92%
|
51
+15%
|
44
-14%
|
37
-15%
|
29
-23%
|
13
-53%
|
11
-22%
|
2
-86%
|
|
| Total Liabilities & Equity |
4
N/A
|
10
+140%
|
12
+23%
|
8
-37%
|
13
+60%
|
26
+106%
|
49
+89%
|
53
+8%
|
45
-15%
|
46
+1%
|
40
-12%
|
25
-39%
|
21
-16%
|
8
-59%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
3
|
4
|
4
|
4
|
5
|
6
|
8
|
9
|
9
|
11
|
12
|
15
|
15
|
16
|
|