Innovaro Inc
OTC:INNI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Innovaro Inc
OTC:INNI
|
US |
|
Nan Pao Resins Chemical Co Ltd
TWSE:4766
|
TW |
|
M
|
Mercuries & Associates Holding Ltd
TWSE:2905
|
TW |
|
Woojin Plaimm Co Ltd
KRX:049800
|
KR |
Cash Flow Statement
Cash Flow Statement
Innovaro Inc
| Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
2
|
1
|
1
|
2
|
(1)
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(4)
|
0
|
(1)
|
12
|
10
|
(1)
|
2
|
(9)
|
(9)
|
4
|
2
|
11
|
22
|
12
|
(5)
|
(11)
|
(26)
|
(21)
|
(8)
|
(14)
|
(14)
|
(27)
|
(26)
|
(25)
|
(29)
|
(19)
|
(15)
|
(12)
|
(6)
|
(17)
|
(19)
|
(18)
|
(18)
|
(6)
|
(5)
|
(6)
|
(9)
|
(10)
|
(10)
|
(9)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Deffered Taxes |
1
|
0
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
5
|
5
|
(0)
|
1
|
(5)
|
(5)
|
2
|
1
|
6
|
13
|
7
|
(3)
|
(6)
|
(15)
|
(12)
|
(5)
|
(8)
|
(8)
|
0
|
3
|
6
|
8
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
(3)
|
1
|
(4)
|
(7)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
2
|
5
|
3
|
(4)
|
(2)
|
(19)
|
(18)
|
(3)
|
(8)
|
9
|
8
|
(15)
|
(13)
|
(29)
|
(53)
|
(39)
|
(12)
|
14
|
45
|
42
|
8
|
17
|
14
|
20
|
19
|
16
|
19
|
17
|
12
|
9
|
2
|
13
|
14
|
14
|
14
|
5
|
1
|
1
|
5
|
3
|
7
|
7
|
4
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
(1)
|
1
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
2
|
3
|
5
|
1
|
0
|
(1)
|
(4)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
3
N/A
|
(3)
N/A
|
(4)
-51%
|
(4)
-6%
|
(2)
+39%
|
(2)
+1%
|
(3)
-4%
|
(2)
+36%
|
(3)
-56%
|
(2)
+8%
|
(2)
+3%
|
(3)
-42%
|
(3)
+23%
|
(3)
-12%
|
(3)
-7%
|
(3)
-13%
|
(4)
-25%
|
(6)
-31%
|
(6)
-8%
|
(8)
-39%
|
(11)
-28%
|
(12)
-13%
|
(17)
-43%
|
(20)
-17%
|
(20)
+1%
|
(3)
+84%
|
4
N/A
|
8
+105%
|
(5)
N/A
|
(3)
+29%
|
(5)
-51%
|
(1)
+78%
|
(2)
-105%
|
(2)
+18%
|
(2)
+7%
|
(4)
-148%
|
(4)
+15%
|
(4)
+3%
|
(3)
+4%
|
(4)
-16%
|
(5)
-23%
|
(3)
+31%
|
(2)
+30%
|
(0)
+99%
|
(3)
-9 338%
|
(4)
-27%
|
(4)
-19%
|
(5)
-21%
|
(2)
+68%
|
(2)
-3%
|
(1)
+18%
|
(2)
-46%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other Items |
(2)
|
1
|
(4)
|
1
|
2
|
1
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(10)
|
(11)
|
(5)
|
(12)
|
5
|
12
|
15
|
8
|
(3)
|
(8)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Cash from Investing Activities |
(2)
N/A
|
1
N/A
|
(4)
N/A
|
1
N/A
|
2
+75%
|
1
-43%
|
(0)
N/A
|
0
N/A
|
0
+357%
|
(0)
N/A
|
2
N/A
|
2
-13%
|
1
-15%
|
2
+63%
|
0
-83%
|
(2)
N/A
|
(2)
+3%
|
(2)
-14%
|
(3)
-54%
|
(0)
+96%
|
(10)
-7 785%
|
(11)
-10%
|
(5)
+53%
|
(12)
-133%
|
5
N/A
|
11
+121%
|
15
+32%
|
8
-49%
|
(3)
N/A
|
(8)
-177%
|
(0)
+99%
|
(3)
-5 840%
|
1
N/A
|
1
+11%
|
1
+11%
|
1
+1%
|
(0)
N/A
|
(0)
-35%
|
0
N/A
|
0
+7%
|
1
+283%
|
1
+78%
|
1
-39%
|
1
-5%
|
1
-29%
|
(0)
N/A
|
(0)
-1%
|
(0)
-4%
|
(0)
+22%
|
1
N/A
|
1
+18%
|
1
+30%
|
1
+58%
|
1
-43%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
3
|
4
|
0
|
5
|
4
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
2
|
4
|
6
|
7
|
10
|
8
|
6
|
18
|
18
|
17
|
26
|
13
|
10
|
10
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
0
|
2
|
1
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+95%
|
4
+74%
|
4
-1%
|
5
+9%
|
4
-27%
|
0
-90%
|
0
+12%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
3
+44%
|
5
+85%
|
7
+44%
|
7
-8%
|
10
+45%
|
8
-22%
|
6
-19%
|
17
+184%
|
17
0%
|
17
+1%
|
26
+48%
|
13
-49%
|
10
-25%
|
10
-4%
|
0
-96%
|
1
+105%
|
0
-51%
|
0
-9%
|
0
+10%
|
0
-48%
|
0
N/A
|
0
-15%
|
1
+310%
|
(0)
N/A
|
0
N/A
|
2
+4 201%
|
1
-44%
|
2
+95%
|
4
+105%
|
2
-40%
|
2
-8%
|
2
-9%
|
(0)
N/A
|
(0)
-11%
|
(0)
+45%
|
(0)
+61%
|
(0)
-38%
|
(0)
+26%
|
(0)
+50%
|
(0)
-772%
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
2
N/A
|
3
+21%
|
3
-1%
|
3
-5%
|
0
-82%
|
(3)
N/A
|
(2)
+20%
|
(2)
-10%
|
(2)
+17%
|
(1)
+63%
|
(1)
-7%
|
1
N/A
|
2
+69%
|
3
+78%
|
3
-11%
|
2
-30%
|
4
+125%
|
0
-98%
|
0
+375%
|
1
+155%
|
(2)
N/A
|
1
N/A
|
1
-3%
|
1
-13%
|
1
-16%
|
4
+323%
|
5
+10%
|
2
-59%
|
1
-60%
|
(4)
N/A
|
(6)
-33%
|
(4)
+28%
|
(0)
+93%
|
(1)
-376%
|
(0)
+71%
|
(2)
-423%
|
(4)
-119%
|
(2)
+60%
|
(2)
-34%
|
(1)
+62%
|
1
N/A
|
(2)
N/A
|
(1)
+70%
|
0
N/A
|
(1)
N/A
|
(3)
-451%
|
(4)
-17%
|
(5)
-12%
|
(5)
-3%
|
(1)
+78%
|
(1)
+20%
|
(0)
+61%
|
(1)
-250%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(1)
N/A
|
3
N/A
|
(3)
N/A
|
(4)
-51%
|
(4)
-6%
|
(3)
+38%
|
(2)
+2%
|
(3)
-4%
|
(2)
+36%
|
(3)
-56%
|
(2)
+8%
|
(2)
+3%
|
(3)
-42%
|
(3)
+22%
|
(3)
-13%
|
(3)
-7%
|
(4)
-14%
|
(4)
-23%
|
(6)
-31%
|
(6)
-8%
|
(8)
-37%
|
(11)
-28%
|
(12)
-13%
|
(17)
-43%
|
(21)
-18%
|
(20)
+1%
|
(4)
+82%
|
4
N/A
|
8
+116%
|
(5)
N/A
|
(3)
+29%
|
(5)
-51%
|
(1)
+77%
|
(2)
-100%
|
(2)
+19%
|
(2)
+7%
|
(4)
-147%
|
(4)
+15%
|
(4)
+2%
|
(3)
+4%
|
(4)
-16%
|
(5)
-24%
|
(3)
+31%
|
(2)
+30%
|
(0)
+88%
|
(3)
-1 006%
|
(4)
-26%
|
(5)
-17%
|
(5)
-15%
|
(2)
+67%
|
(2)
0%
|
(1)
+17%
|
(2)
-48%
|
|