I

Industrias Penoles SAB de CV
OTC:IPOAF

Watchlist Manager
Industrias Penoles SAB de CV
OTC:IPOAF
Watchlist
Price: 60.19 USD 10.93% Market Closed
Market Cap: 23.9B USD

Relative Value

The Relative Value of one IPOAF stock under the Base Case scenario is hidden USD. Compared to the current market price of 60.19 USD, Industrias Penoles SAB de CV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPOAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
2.2
Forward
3
vs History
50
vs Industry
2
Median 3Y
50.8
Median 5Y
26.6
Industry
19.5
Forward
19.3
vs History
12
vs Industry
23
Median 3Y
8
Median 5Y
5.4
Industry
11.5
vs History
38
vs Industry
11
Median 3Y
8.3
Median 5Y
8.5
Industry
18.9
vs History
0
vs Industry
37
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
0
vs Industry
59
Median 3Y
1.2
Median 5Y
1.2
Industry
2.6
Forward
3
vs History
9
vs Industry
42
Median 3Y
6.7
Median 5Y
5.5
Industry
8.7
vs History
7
vs Industry
24
Median 3Y
6.3
Median 5Y
4.9
Industry
12.8
Forward
8.7
vs History
36
vs Industry
18
Median 3Y
15.8
Median 5Y
9.5
Industry
15.4
Forward
12.7
vs History
23
vs Industry
23
Median 3Y
9.2
Median 5Y
6.3
Industry
12.9
vs History
39
vs Industry
15
Median 3Y
6.7
Median 5Y
10.7
Industry
17.5
vs History
0
vs Industry
49
Median 3Y
0.9
Median 5Y
0.9
Industry
2

Multiples Across Competitors

IPOAF Competitors Multiples
Industrias Penoles SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Industrias Penoles SAB de CV
OTC:IPOAF
426.9B USD 3.1 26 8.8 11.8
ZA
Impala Platinum Holdings Ltd
JSE:IMP
256.1B Zac 0 0 0 0
ZA
Anglo American Platinum Ltd
JSE:AMS
223.9B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
196.1B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
146.5B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
27.5B GBP 9.4 81.2 -28.7 -38.9
CY
Tharisa PLC
JSE:THA
8.1B Zac 0 0 0 0
RU
AK Alrosa PAO
MOEX:ALRS
299.5B RUB 0.8 4.8 2.6 3.7
CN
Sino-Platinum Metals Co Ltd
SSE:600459
16.2B CNY 0.3 25.5 25.6 25.6
GG
Zimplats Holdings Ltd
ASX:ZIM
2.5B AUD 2.1 42.4 7.9 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
I
Industrias Penoles SAB de CV
OTC:IPOAF
Average EV/EBITDA: 11.2
8.8
20%
0.4
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
51%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
36%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
40%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
59%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -28.7
27%
N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.6
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.6
22%
1.2
GG
Zimplats Holdings Ltd
ASX:ZIM
7.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
I
Industrias Penoles SAB de CV
OTC:IPOAF
Average EV/EBIT: 15
11.8
31%
0.4
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
132%
N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
24%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
80%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
64%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
Negative Multiple: -38.9
41%
N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
3.7
N/A N/A
CN
Sino-Platinum Metals Co Ltd
SSE:600459
25.6
N/A N/A
GG
Zimplats Holdings Ltd
ASX:ZIM
19
N/A N/A