Vornado Realty Trust
NYSE:VNO

Watchlist Manager
Vornado Realty Trust Logo
Vornado Realty Trust
NYSE:VNO
Watchlist
Price: 35.22 USD 2.03%
Market Cap: 6.8B USD

Intrinsic Value

The intrinsic value of one VNO stock under the Base Case scenario is 33.73 USD. Compared to the current market price of 35.22 USD, Vornado Realty Trust is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNO Intrinsic Value
33.73 USD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vornado Realty Trust

What is Valuation History?
Ask AI Assistant
What other research platforms think about VNO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VNO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vornado Realty Trust.

Explain Valuation
Compare VNO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VNO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vornado Realty Trust

Current Assets 1.8B
Cash & Short-Term Investments 1B
Receivables 814.1m
Non-Current Assets 13.9B
Long-Term Investments 2.1B
PP&E 10.8B
Intangibles 112.5m
Other Non-Current Assets 886.8m
Current Liabilities 1.1B
Accounts Payable 382.3m
Accrued Liabilities 708.5m
Non-Current Liabilities 8.6B
Long-Term Debt 7.2B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Vornado Realty Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vornado Realty Trust

Revenue
1.8B USD
Cost of Revenue
-921.9m USD
Gross Profit
892.6m USD
Operating Expenses
-625m USD
Operating Income
267.7m USD
Other Expenses
575.8m USD
Net Income
843.5m USD
Fundamental Scores

VNO Profitability Score
Profitability Due Diligence

Vornado Realty Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Vornado Realty Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VNO Solvency Score
Solvency Due Diligence

Vornado Realty Trust's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

Vornado Realty Trust's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNO Price Targets Summary
Vornado Realty Trust

Wall Street analysts forecast VNO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNO is 40.29 USD with a low forecast of 31.31 USD and a high forecast of 50.4 USD.

Lowest
Price Target
31.31 USD
11% Downside
Average
Price Target
40.29 USD
14% Upside
Highest
Price Target
50.4 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 11, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for VNO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VNO Insider Trading
Buy and sell transactions by insiders

VNO News

Other Videos
What is the Intrinsic Value of one VNO stock?

The intrinsic value of one VNO stock under the Base Case scenario is 33.73 USD.

Is VNO stock undervalued or overvalued?

Compared to the current market price of 35.22 USD, Vornado Realty Trust is Overvalued by 4%.

Back to Top