Vornado Realty Trust
NYSE:VNO
Intrinsic Value
Vornado Realty Trust is a real estate investment trust. [ Read More ]
The intrinsic value of one VNO stock under the Base Case scenario is 36.55 USD. Compared to the current market price of 26.42 USD, Vornado Realty Trust is Undervalued by 28%.
Valuation Backtest
Vornado Realty Trust
Run backtest to discover the historical profit from buying and selling VNO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Vornado Realty Trust
Current Assets | 1.8B |
Cash & Short-Term Investments | 997m |
Receivables | 771.2m |
Other Current Assets | 35.9m |
Non-Current Assets | 14.4B |
Long-Term Investments | 2.6B |
PP&E | 10.7B |
Intangibles | 127.1m |
Other Non-Current Assets | 917.5m |
Current Liabilities | 1.1B |
Accounts Payable | 411m |
Accrued Liabilities | 732.9m |
Non-Current Liabilities | 9.5B |
Long-Term Debt | 8.3B |
Other Non-Current Liabilities | 1.3B |
Earnings Waterfall
Vornado Realty Trust
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-905.2m
USD
|
Gross Profit
|
906m
USD
|
Operating Expenses
|
-609.3m
USD
|
Operating Income
|
296.7m
USD
|
Other Expenses
|
-253.3m
USD
|
Net Income
|
43.4m
USD
|
Free Cash Flow Analysis
Vornado Realty Trust
VNO Profitability Score
Profitability Due Diligence
Vornado Realty Trust's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Vornado Realty Trust's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
VNO Solvency Score
Solvency Due Diligence
Vornado Realty Trust's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Vornado Realty Trust's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VNO Price Targets Summary
Vornado Realty Trust
According to Wall Street analysts, the average 1-year price target for VNO is 26.24 USD with a low forecast of 21.21 USD and a high forecast of 32.55 USD.
Ownership
VNO Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
VNO Price
Vornado Realty Trust
Average Annual Return | -16.03% |
Standard Deviation of Annual Returns | 34.73% |
Max Drawdown | -78% |
Market Capitalization | 5.1B USD |
Shares Outstanding | 192 921 000 |
Percentage of Shares Shorted | 14.54% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Vornado Realty Trust is a real estate investment trust. The company is headquartered in New York City, New York and currently employs 3,224 full-time employees. The firm conducts its business through, and its interests in properties are held by, Vornado Realty L.P (the Operating Partnership). The company owns and operates office and retail properties with a concentration in the New York City metropolitan area. Its segments include New York and Other. The firm holds over 32.4% interest in Alexander’s, Inc., which owns six properties in the greater New York metropolitan area, as well as interests in other real estate and related investments. The New York segment consists of approximately 27.3 million square feet in 73 properties, which is comprised of 20.6 million square feet of Manhattan office and 2.7 million square feet of Manhattan street retail properties. The Other Real Estate and Investments consist of approximately 3.7 million square foot theMART in Chicago and 70% controlling interest in 555 California Street, a three-building office complex in San Francisco’s financial district.
Contact
IPO
Employees
Officers
The intrinsic value of one VNO stock under the Base Case scenario is 36.55 USD.
Compared to the current market price of 26.42 USD, Vornado Realty Trust is Undervalued by 28%.