Israel Canada TR Ltd
OTC:ISLCF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Israel Canada TR Ltd
OTC:ISLCF
|
IL |
|
R
|
RF Acquisition Corp
NASDAQ:RFAC
|
SG |
Income Statement
Earnings Waterfall
Israel Canada TR Ltd
Income Statement
Israel Canada TR Ltd
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
27
|
2
|
3
|
4
|
22
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
|
| Revenue |
14
N/A
|
39
+185%
|
34
-11%
|
70
+104%
|
72
+3%
|
64
-11%
|
62
-3%
|
108
+72%
|
107
-1%
|
102
-5%
|
105
+3%
|
86
-18%
|
102
+18%
|
110
+8%
|
130
+18%
|
64
-50%
|
71
+10%
|
68
-3%
|
53
-23%
|
70
+33%
|
71
+2%
|
72
+1%
|
112
+56%
|
175
+56%
|
173
-1%
|
200
+15%
|
354
+77%
|
311
-12%
|
322
+4%
|
311
-3%
|
137
-56%
|
125
-9%
|
230
+85%
|
215
-7%
|
250
+16%
|
350
+40%
|
246
-30%
|
407
+66%
|
419
+3%
|
353
-16%
|
339
-4%
|
318
-6%
|
270
-15%
|
254
-6%
|
270
+6%
|
308
+14%
|
401
+30%
|
657
+64%
|
707
+8%
|
872
+23%
|
1 344
+54%
|
1 443
+7%
|
1 921
+33%
|
1 706
-11%
|
1 268
-26%
|
1 005
-21%
|
711
-29%
|
627
-12%
|
617
-2%
|
620
+0%
|
774
+25%
|
812
+5%
|
890
+10%
|
1 149
+29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(11)
|
(8)
|
(19)
|
(18)
|
(18)
|
(18)
|
(67)
|
(68)
|
(68)
|
(69)
|
(54)
|
(54)
|
(55)
|
(64)
|
(13)
|
(24)
|
(28)
|
(24)
|
(31)
|
(25)
|
(25)
|
(27)
|
(47)
|
(49)
|
(74)
|
(207)
|
(204)
|
(208)
|
(193)
|
(62)
|
(53)
|
(110)
|
(103)
|
(112)
|
(140)
|
(98)
|
(142)
|
(152)
|
(122)
|
(87)
|
(99)
|
(77)
|
(69)
|
(72)
|
(45)
|
(76)
|
(78)
|
(74)
|
(86)
|
(349)
|
(492)
|
(715)
|
(711)
|
(438)
|
(298)
|
(70)
|
(75)
|
(57)
|
(63)
|
(58)
|
(70)
|
(94)
|
(187)
|
|
| Gross Profit |
12
N/A
|
27
+120%
|
27
-1%
|
51
+90%
|
54
+6%
|
46
-14%
|
44
-4%
|
41
-8%
|
39
-5%
|
33
-14%
|
37
+10%
|
32
-13%
|
48
+49%
|
55
+16%
|
66
+20%
|
51
-22%
|
47
-9%
|
40
-14%
|
29
-28%
|
40
+38%
|
46
+16%
|
47
+2%
|
86
+83%
|
128
+49%
|
123
-4%
|
125
+1%
|
146
+17%
|
106
-27%
|
113
+7%
|
118
+4%
|
76
-36%
|
71
-6%
|
121
+70%
|
112
-7%
|
138
+24%
|
210
+52%
|
148
-29%
|
265
+79%
|
267
+1%
|
231
-13%
|
252
+9%
|
219
-13%
|
193
-12%
|
184
-5%
|
197
+7%
|
263
+33%
|
325
+24%
|
579
+78%
|
633
+9%
|
785
+24%
|
995
+27%
|
951
-4%
|
1 206
+27%
|
995
-17%
|
830
-17%
|
707
-15%
|
641
-9%
|
552
-14%
|
560
+1%
|
557
0%
|
716
+29%
|
742
+4%
|
797
+7%
|
962
+21%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(12)
|
(14)
|
(18)
|
(21)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(18)
|
(18)
|
(28)
|
(29)
|
(22)
|
(15)
|
(22)
|
(22)
|
(23)
|
(25)
|
(34)
|
(44)
|
(46)
|
(47)
|
(54)
|
(51)
|
(51)
|
(51)
|
(40)
|
(38)
|
(49)
|
(50)
|
(53)
|
(77)
|
(54)
|
(82)
|
(82)
|
(65)
|
(70)
|
(74)
|
(74)
|
(79)
|
(72)
|
(81)
|
(109)
|
(147)
|
(196)
|
(234)
|
(279)
|
(324)
|
(370)
|
(407)
|
(422)
|
(429)
|
(398)
|
(385)
|
(376)
|
(378)
|
(399)
|
(406)
|
(467)
|
(523)
|
|
| Selling, General & Administrative |
(7)
|
(12)
|
(15)
|
(18)
|
(20)
|
(20)
|
(20)
|
(19)
|
(18)
|
(17)
|
(17)
|
(16)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(19)
|
(22)
|
(22)
|
(22)
|
(24)
|
(32)
|
(41)
|
(43)
|
(47)
|
(54)
|
(51)
|
(50)
|
(51)
|
(40)
|
(38)
|
(48)
|
(50)
|
(53)
|
(78)
|
(53)
|
(82)
|
(82)
|
(65)
|
(69)
|
(74)
|
(74)
|
(79)
|
(69)
|
(81)
|
(109)
|
(147)
|
(167)
|
(233)
|
(278)
|
(322)
|
(328)
|
(404)
|
(418)
|
(427)
|
(350)
|
(384)
|
(374)
|
(376)
|
(350)
|
(405)
|
(467)
|
(524)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(2)
|
5
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(0)
|
0
|
0
|
|
| Operating Income |
5
N/A
|
15
+198%
|
12
-18%
|
33
+169%
|
33
+1%
|
26
-21%
|
25
-7%
|
22
-11%
|
20
-8%
|
16
-20%
|
20
+26%
|
16
-19%
|
30
+82%
|
36
+23%
|
38
+4%
|
22
-41%
|
25
+10%
|
26
+3%
|
7
-71%
|
18
+142%
|
24
+33%
|
22
-9%
|
52
+141%
|
84
+61%
|
77
-8%
|
78
+1%
|
92
+17%
|
56
-39%
|
63
+13%
|
68
+8%
|
35
-48%
|
33
-6%
|
72
+116%
|
62
-14%
|
85
+38%
|
132
+55%
|
94
-29%
|
183
+95%
|
184
+1%
|
166
-10%
|
182
+9%
|
145
-20%
|
120
-17%
|
106
-11%
|
125
+18%
|
182
+46%
|
216
+18%
|
432
+100%
|
438
+1%
|
552
+26%
|
716
+30%
|
627
-12%
|
835
+33%
|
588
-30%
|
408
-31%
|
279
-32%
|
243
-13%
|
167
-31%
|
183
+10%
|
179
-2%
|
317
+77%
|
337
+6%
|
330
-2%
|
439
+33%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(10)
|
(13)
|
(22)
|
(11)
|
(19)
|
(22)
|
(17)
|
(15)
|
(18)
|
(19)
|
(16)
|
(14)
|
(28)
|
(9)
|
(10)
|
(23)
|
(14)
|
(11)
|
(20)
|
(38)
|
(44)
|
(44)
|
(45)
|
(25)
|
(28)
|
15
|
33
|
41
|
50
|
0
|
(9)
|
73
|
66
|
57
|
39
|
(42)
|
(64)
|
(55)
|
(33)
|
29
|
22
|
49
|
44
|
2
|
12
|
56
|
83
|
342
|
431
|
233
|
110
|
(367)
|
(626)
|
(507)
|
(414)
|
(238)
|
22
|
(11)
|
159
|
(93)
|
(191)
|
(190)
|
(416)
|
|
| Total Other Income |
6
|
6
|
1
|
1
|
(5)
|
(0)
|
(0)
|
(0)
|
(7)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(5)
|
(8)
|
(16)
|
(24)
|
(11)
|
(25)
|
(17)
|
(9)
|
(31)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
11
N/A
|
1
-95%
|
11
+2 080%
|
17
+53%
|
8
-54%
|
2
-70%
|
5
+109%
|
(2)
N/A
|
(2)
-11%
|
1
N/A
|
0
-67%
|
11
+5 250%
|
8
-26%
|
28
+259%
|
13
-55%
|
(5)
N/A
|
12
N/A
|
(3)
N/A
|
(2)
+27%
|
(23)
-838%
|
(23)
0%
|
8
N/A
|
39
+389%
|
48
+24%
|
50
+5%
|
107
+112%
|
89
-16%
|
102
+15%
|
117
+15%
|
36
-70%
|
25
-31%
|
145
+489%
|
128
-12%
|
142
+12%
|
171
+20%
|
51
-70%
|
119
+133%
|
129
+8%
|
133
+3%
|
206
+54%
|
159
-23%
|
153
-4%
|
126
-18%
|
117
-7%
|
170
+45%
|
255
+50%
|
506
+99%
|
750
+48%
|
983
+31%
|
949
-3%
|
737
-22%
|
421
-43%
|
(38)
N/A
|
(99)
-160%
|
(135)
-36%
|
(24)
+82%
|
188
N/A
|
173
-8%
|
338
+96%
|
218
-36%
|
146
-33%
|
140
-4%
|
23
-84%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
3
|
1
|
0
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(5)
|
(2)
|
(3)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(15)
|
(16)
|
(17)
|
(14)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(26)
|
(23)
|
(31)
|
(40)
|
(12)
|
(32)
|
(28)
|
(25)
|
(45)
|
(31)
|
(27)
|
(22)
|
(22)
|
(34)
|
(55)
|
(107)
|
(137)
|
(184)
|
(170)
|
(128)
|
(71)
|
8
|
18
|
29
|
(2)
|
(26)
|
(21)
|
(23)
|
14
|
22
|
17
|
30
|
|
| Income from Continuing Operations |
(1)
|
12
|
1
|
6
|
11
|
4
|
(1)
|
1
|
(5)
|
(4)
|
(3)
|
(1)
|
10
|
8
|
23
|
11
|
(8)
|
7
|
(4)
|
(4)
|
(24)
|
(25)
|
3
|
24
|
32
|
34
|
92
|
85
|
98
|
112
|
30
|
19
|
119
|
104
|
112
|
131
|
39
|
87
|
101
|
108
|
161
|
128
|
126
|
103
|
95
|
136
|
200
|
400
|
613
|
799
|
779
|
608
|
350
|
(30)
|
(81)
|
(106)
|
(26)
|
162
|
152
|
316
|
232
|
167
|
157
|
53
|
|
| Income to Minority Interest |
3
|
1
|
2
|
5
|
1
|
3
|
3
|
0
|
5
|
5
|
5
|
6
|
5
|
4
|
5
|
4
|
5
|
5
|
6
|
2
|
(1)
|
0
|
(3)
|
1
|
3
|
3
|
(3)
|
(4)
|
(2)
|
(3)
|
1
|
2
|
(22)
|
(25)
|
(29)
|
(43)
|
(17)
|
(37)
|
(37)
|
(33)
|
(46)
|
(35)
|
(37)
|
(29)
|
(19)
|
(20)
|
(23)
|
(42)
|
(42)
|
(66)
|
(69)
|
(51)
|
(81)
|
(50)
|
(46)
|
(48)
|
(30)
|
(38)
|
(42)
|
(39)
|
(25)
|
(22)
|
(5)
|
(4)
|
|
| Net Income (Common) |
2
N/A
|
12
+439%
|
2
-83%
|
10
+395%
|
12
+12%
|
7
-41%
|
2
-72%
|
1
-37%
|
0
N/A
|
1
N/A
|
3
+225%
|
5
+92%
|
15
+202%
|
11
-25%
|
19
+68%
|
6
-71%
|
(3)
N/A
|
(3)
-28%
|
(8)
-153%
|
(2)
+70%
|
(24)
-889%
|
(23)
+1%
|
6
N/A
|
22
+263%
|
35
+59%
|
37
+7%
|
89
+140%
|
81
-9%
|
96
+19%
|
109
+14%
|
32
-71%
|
21
-32%
|
97
+352%
|
79
-18%
|
82
+4%
|
87
+6%
|
22
-75%
|
50
+127%
|
64
+26%
|
75
+18%
|
115
+53%
|
94
-19%
|
89
-5%
|
74
-16%
|
77
+3%
|
115
+51%
|
177
+53%
|
357
+102%
|
571
+60%
|
732
+28%
|
710
-3%
|
557
-21%
|
269
-52%
|
(80)
N/A
|
(127)
-59%
|
(155)
-21%
|
(56)
+64%
|
124
N/A
|
110
-12%
|
276
+152%
|
206
-25%
|
146
-29%
|
152
+4%
|
49
-68%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.09
+200%
|
0.02
-78%
|
0.07
+250%
|
0.09
+29%
|
0.04
-56%
|
0.01
-75%
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.04
+33%
|
0.09
+125%
|
0.05
-44%
|
0.11
+120%
|
0.02
-82%
|
-0.01
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.02
+50%
|
-0.13
-550%
|
-0.13
N/A
|
0.03
N/A
|
0.13
+333%
|
0.18
+38%
|
0.19
+6%
|
0.44
+132%
|
0.4
-9%
|
0.47
+17%
|
0.54
+15%
|
0.16
-70%
|
0.11
-31%
|
0.45
+309%
|
0.32
-29%
|
0.34
+6%
|
0.35
+3%
|
0.09
-74%
|
0.21
+133%
|
0.26
+24%
|
0.31
+19%
|
0.47
+52%
|
0.34
-28%
|
0.33
-3%
|
0.29
-12%
|
0.28
-3%
|
0.4
+43%
|
0.62
+55%
|
1.26
+103%
|
2.03
+61%
|
2.5
+23%
|
2.42
-3%
|
1.89
-22%
|
0.91
-52%
|
-0.26
N/A
|
-0.42
-62%
|
-0.51
-21%
|
-0.18
+65%
|
0.39
N/A
|
0.35
-10%
|
0.86
+146%
|
0.64
-26%
|
0.45
-30%
|
0.47
+4%
|
0.15
-68%
|
|