Isonics Corp
OTC:ISON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Isonics Corp
OTC:ISON
|
US |
|
P
|
Pharmather Holdings Ltd
CNSX:PHRM
|
CA |
|
L
|
Laredo Petroleum Inc
F:8LP1
|
US |
Cash Flow Statement
Cash Flow Statement
Isonics Corp
| Apr-1997 | Jul-1997 | Oct-1997 | Jan-1998 | Apr-1998 | Jul-1998 | Oct-1998 | Jan-1999 | Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(5)
|
(5)
|
(5)
|
(5)
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(0)
|
1
|
1
|
2
|
0
|
3
|
2
|
2
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(5)
|
1
|
(13)
|
(13)
|
(15)
|
(2)
|
(14)
|
(13)
|
(10)
|
(1)
|
(7)
|
(5)
|
(3)
|
5
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-26%
|
(1)
+59%
|
(0)
+89%
|
(1)
-800%
|
(1)
-126%
|
(0)
+92%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-419%
|
(3)
-147%
|
(4)
-61%
|
(5)
-15%
|
(5)
-10%
|
(5)
+9%
|
(3)
+36%
|
(2)
+24%
|
(2)
+32%
|
(1)
+55%
|
(2)
-151%
|
1
N/A
|
0
-77%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-21%
|
(2)
-31%
|
(3)
-51%
|
(5)
-60%
|
(7)
-29%
|
(8)
-18%
|
(10)
-16%
|
(13)
-30%
|
(13)
-4%
|
(15)
-14%
|
(15)
-2%
|
(14)
+12%
|
(13)
+6%
|
(10)
+21%
|
(10)
+3%
|
(7)
+30%
|
(5)
+29%
|
(3)
+43%
|
(1)
+75%
|
(1)
-76%
|
(1)
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-600%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-657%
|
(1)
-23%
|
(1)
-3%
|
(1)
-6%
|
(0)
+73%
|
(0)
+68%
|
7
N/A
|
7
+1%
|
7
0%
|
7
0%
|
(0)
N/A
|
(0)
-33%
|
(0)
+25%
|
(0)
+33%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 300%
|
(0)
-32%
|
(1)
-49%
|
(1)
N/A
|
(0)
+47%
|
(0)
+34%
|
(0)
+77%
|
(0)
-667%
|
(1)
-85%
|
(2)
-243%
|
(4)
-70%
|
(6)
-82%
|
(7)
-2%
|
(6)
+13%
|
(4)
+23%
|
(2)
+62%
|
(2)
-24%
|
(2)
+9%
|
(1)
+40%
|
0
N/A
|
1
+2 953%
|
2
+104%
|
1
-32%
|
1
-39%
|
1
-10%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
7
|
14
|
13
|
10
|
9
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
21
|
21
|
21
|
21
|
(1)
|
7
|
6
|
9
|
11
|
3
|
3
|
1
|
(1)
|
(0)
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+36%
|
2
+41%
|
1
-27%
|
2
+22%
|
2
+27%
|
(0)
N/A
|
(0)
-56%
|
(0)
+14%
|
2
N/A
|
1
-30%
|
0
-67%
|
1
+45%
|
(1)
N/A
|
(0)
+63%
|
1
N/A
|
1
-20%
|
1
+16%
|
1
+15%
|
1
-57%
|
2
+190%
|
1
-23%
|
1
-16%
|
1
-3%
|
(0)
N/A
|
0
N/A
|
1
+643%
|
3
+195%
|
6
+109%
|
7
+9%
|
14
+97%
|
13
-6%
|
31
+136%
|
30
-2%
|
23
-24%
|
22
-2%
|
1
-96%
|
9
+934%
|
7
-14%
|
9
+25%
|
11
+19%
|
3
-74%
|
3
+14%
|
1
-81%
|
(1)
N/A
|
(0)
+92%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+11%
|
1
N/A
|
1
-1%
|
1
-16%
|
0
-69%
|
(1)
N/A
|
(1)
-13%
|
(1)
+44%
|
1
N/A
|
0
N/A
|
4
N/A
|
3
-33%
|
0
-85%
|
1
+79%
|
(4)
N/A
|
(2)
+40%
|
(1)
+39%
|
(0)
+67%
|
(0)
+48%
|
(0)
-54%
|
2
N/A
|
1
-52%
|
0
-61%
|
0
-95%
|
(2)
N/A
|
(1)
+47%
|
1
N/A
|
3
+383%
|
1
-59%
|
6
+411%
|
3
-59%
|
17
+593%
|
11
-38%
|
3
-74%
|
1
-55%
|
(19)
N/A
|
(7)
+65%
|
(8)
-11%
|
(3)
+62%
|
(0)
+99%
|
(4)
-13 033%
|
(1)
+82%
|
(0)
+56%
|
(1)
-104%
|
(1)
+15%
|
(0)
+63%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
-32%
|
(1)
+56%
|
(0)
+78%
|
(1)
-369%
|
(1)
-107%
|
(0)
+83%
|
(0)
-5%
|
0
N/A
|
(0)
N/A
|
(1)
-235%
|
(3)
-141%
|
(4)
-58%
|
(5)
-15%
|
(5)
-10%
|
(5)
+9%
|
(3)
+36%
|
(2)
+24%
|
(2)
+32%
|
(1)
+54%
|
(2)
-147%
|
1
N/A
|
(0)
N/A
|
(1)
-377%
|
0
N/A
|
(2)
N/A
|
(2)
-2%
|
(2)
-22%
|
(3)
-43%
|
(6)
-66%
|
(8)
-33%
|
(10)
-36%
|
(13)
-27%
|
(17)
-26%
|
(17)
-4%
|
(18)
-4%
|
(17)
+6%
|
(15)
+13%
|
(14)
+3%
|
(12)
+17%
|
(12)
+3%
|
(8)
+28%
|
(5)
+34%
|
(3)
+46%
|
(1)
+73%
|
(1)
-53%
|
(1)
+9%
|
|