Isonics Corp
OTC:ISON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Isonics Corp
OTC:ISON
|
US |
|
R
|
Rio Silver Inc
XTSX:RYO
|
CA |
|
Pulsenmore Ltd
NASDAQ:PLSM
|
IL |
|
G
|
Green Bridge Metals Corp
CNSX:GRBM
|
CA |
|
Blue Thunder Mining Inc
XTSX:BLUE
|
CA |
|
M
|
Mercado Minerals Ltd
OTC:MRMNF
|
CA |
|
K
|
Konecranes Abp
OTC:KNCRY
|
FI |
|
Storm Exploration Inc
XTSX:STRM
|
CA |
Income Statement
Earnings Waterfall
Isonics Corp
Income Statement
Isonics Corp
| Apr-1997 | Jul-1997 | Oct-1997 | Jan-1998 | Apr-1998 | Jul-1998 | Oct-1998 | Jan-1999 | Apr-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Jan-2001 | Apr-2001 | Jul-2001 | Oct-2001 | Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
7
|
9
|
8
|
7
|
6
|
0
|
4
|
5
|
6
|
0
|
8
|
8
|
|
| Revenue |
5
N/A
|
5
-1%
|
5
+21%
|
6
+19%
|
7
+5%
|
9
+35%
|
11
+21%
|
16
+42%
|
17
+7%
|
16
-5%
|
17
+5%
|
14
-18%
|
13
-8%
|
12
-8%
|
9
-21%
|
8
-13%
|
8
-2%
|
7
-5%
|
7
+1%
|
7
N/A
|
8
+10%
|
9
+7%
|
9
+3%
|
9
+0%
|
9
+0%
|
9
+1%
|
9
-1%
|
9
-3%
|
9
-1%
|
9
0%
|
10
+10%
|
10
+3%
|
3
-73%
|
13
+379%
|
12
-3%
|
15
+23%
|
19
+21%
|
20
+9%
|
25
+23%
|
26
+5%
|
28
+6%
|
27
-3%
|
26
-4%
|
24
-5%
|
22
-9%
|
21
-5%
|
19
-10%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(13)
|
(13)
|
(13)
|
(13)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(11)
|
(7)
|
(15)
|
(15)
|
(17)
|
(18)
|
(18)
|
(21)
|
(21)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(19)
|
(18)
|
|
| Gross Profit |
1
N/A
|
1
-7%
|
1
+55%
|
2
+35%
|
2
+18%
|
3
+27%
|
3
-3%
|
3
+23%
|
4
+13%
|
3
-7%
|
4
+14%
|
3
-16%
|
3
-20%
|
2
-7%
|
2
-24%
|
1
-20%
|
2
+21%
|
2
-5%
|
2
+5%
|
2
+16%
|
2
-4%
|
2
+9%
|
2
-1%
|
2
N/A
|
2
-4%
|
2
-1%
|
2
0%
|
2
-9%
|
2
-13%
|
1
-54%
|
(1)
N/A
|
(2)
-179%
|
(4)
-137%
|
(3)
+33%
|
(2)
+16%
|
(1)
+46%
|
1
N/A
|
2
+238%
|
4
+115%
|
5
+26%
|
6
+13%
|
6
-6%
|
4
-24%
|
3
-22%
|
2
-36%
|
2
-22%
|
1
-18%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(10)
|
(12)
|
(14)
|
(16)
|
(18)
|
(20)
|
(19)
|
(21)
|
(19)
|
(17)
|
(14)
|
(9)
|
(7)
|
(6)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(17)
|
(15)
|
(13)
|
(11)
|
(7)
|
(7)
|
(6)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(1)
-14%
|
(1)
+30%
|
(0)
+42%
|
(0)
+93%
|
(0)
-33%
|
(1)
-2 100%
|
(1)
-67%
|
(1)
+20%
|
(1)
-22%
|
(1)
+45%
|
(2)
-180%
|
(2)
-6%
|
(3)
-29%
|
(5)
-54%
|
(4)
+5%
|
(4)
+9%
|
(4)
+9%
|
(2)
+35%
|
(2)
+17%
|
(3)
-49%
|
(3)
-1%
|
(2)
+32%
|
(2)
+2%
|
(3)
-30%
|
(3)
+2%
|
(3)
N/A
|
(3)
-20%
|
(4)
-39%
|
(5)
-31%
|
(7)
-33%
|
(10)
-33%
|
(11)
-15%
|
(13)
-17%
|
(14)
-8%
|
(15)
-10%
|
(15)
+1%
|
(16)
-4%
|
(15)
+2%
|
(14)
+11%
|
(16)
-13%
|
(14)
+11%
|
(12)
+11%
|
(10)
+15%
|
(6)
+38%
|
(5)
+19%
|
(5)
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(4)
|
(7)
|
(8)
|
(6)
|
(5)
|
(1)
|
2
|
(0)
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-20%
|
(1)
+22%
|
(1)
+38%
|
(0)
+76%
|
(0)
+39%
|
(2)
-1 518%
|
(2)
+8%
|
(2)
-44%
|
(3)
-15%
|
(1)
+58%
|
2
N/A
|
3
+18%
|
2
-13%
|
1
-66%
|
(5)
N/A
|
(5)
+2%
|
(4)
+3%
|
(3)
+29%
|
(2)
+34%
|
(4)
-95%
|
(3)
+36%
|
(3)
-8%
|
(3)
+0%
|
(1)
+57%
|
(3)
-114%
|
(3)
0%
|
(3)
-18%
|
(4)
-40%
|
(5)
-31%
|
(7)
-33%
|
(11)
-45%
|
(13)
-24%
|
(18)
-42%
|
(21)
-14%
|
(24)
-15%
|
(31)
-30%
|
(29)
+9%
|
(27)
+5%
|
(22)
+19%
|
(13)
+41%
|
(14)
-10%
|
(13)
+6%
|
(13)
-1%
|
(12)
+11%
|
(16)
-38%
|
(16)
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
2
|
3
|
2
|
1
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(11)
|
(13)
|
(18)
|
(21)
|
(24)
|
(31)
|
(29)
|
(27)
|
(22)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(16)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-17%
|
(1)
+7%
|
(1)
+31%
|
(0)
+88%
|
(0)
+42%
|
(1)
-2 014%
|
(2)
-1%
|
(3)
-68%
|
(3)
-13%
|
(1)
+55%
|
2
N/A
|
3
+37%
|
2
-14%
|
1
-69%
|
(5)
N/A
|
(5)
-5%
|
(5)
+3%
|
(4)
+25%
|
(2)
+47%
|
(4)
-94%
|
(3)
+36%
|
(3)
-8%
|
(3)
+0%
|
(1)
+59%
|
(2)
-122%
|
(2)
0%
|
(4)
-59%
|
(7)
-80%
|
(8)
-18%
|
(11)
-36%
|
(14)
-21%
|
(17)
-21%
|
(20)
-20%
|
(21)
-8%
|
(25)
-15%
|
(32)
-31%
|
(29)
+9%
|
(28)
+5%
|
(23)
+19%
|
(13)
+42%
|
(14)
-5%
|
(13)
+6%
|
(13)
+1%
|
(11)
+13%
|
(16)
-46%
|
(16)
+3%
|
|
| EPS (Diluted) |
-0.88
N/A
|
-1.39
-58%
|
-1.21
+13%
|
-0.61
+50%
|
-0.07
+89%
|
-0.04
+43%
|
-0.96
-2 300%
|
-0.86
+10%
|
-1.62
-88%
|
-1.72
-6%
|
-0.78
+55%
|
0.8
N/A
|
1.03
+29%
|
1.21
+17%
|
0.35
-71%
|
-2.32
N/A
|
-2.51
-8%
|
-2.22
+12%
|
-1.63
+27%
|
-0.8
+51%
|
-1.6
-100%
|
-0.8
+50%
|
-0.91
-14%
|
-0.9
+1%
|
-0.38
+58%
|
-0.8
-111%
|
-0.77
+4%
|
-1.13
-47%
|
-2.12
-88%
|
-1.97
+7%
|
-2.4
-22%
|
-2.07
+14%
|
-2.95
-43%
|
-2.79
+5%
|
-2.91
-4%
|
-3.04
-4%
|
-4
-32%
|
-2.59
+35%
|
-2.38
+8%
|
-1.89
+21%
|
-1.09
+42%
|
-1.09
N/A
|
-1.02
+6%
|
-1.01
+1%
|
-0.86
+15%
|
-0.88
-2%
|
-0.7
+20%
|
|