
Impact Silver Corp
OTC:ISVLF

Intrinsic Value
The intrinsic value of one
ISVLF
stock under the Base Case scenario is
0.25
USD.
Compared to the current market price of 0.19 USD,
Impact Silver Corp
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Impact Silver Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Impact Silver Corp
Balance Sheet Decomposition
Impact Silver Corp
Current Assets | 13.2m |
Cash & Short-Term Investments | 7.5m |
Receivables | 3.1m |
Other Current Assets | 2.7m |
Non-Current Assets | 38.9m |
PP&E | 34.9m |
Other Non-Current Assets | 4m |
Free Cash Flow Analysis
Impact Silver Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Impact Silver Corp
Revenue
|
37.3m
CAD
|
Cost of Revenue
|
-29.1m
CAD
|
Gross Profit
|
8.2m
CAD
|
Operating Expenses
|
-15.3m
CAD
|
Operating Income
|
-7.1m
CAD
|
Other Expenses
|
379.7k
CAD
|
Net Income
|
-6.7m
CAD
|
ISVLF Profitability Score
Profitability Due Diligence
Impact Silver Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Impact Silver Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
ISVLF Solvency Score
Solvency Due Diligence
Impact Silver Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Impact Silver Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ISVLF Price Targets Summary
Impact Silver Corp
Dividends
Current shareholder yield for IPT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ISVLF
stock under the Base Case scenario is
0.25
USD.
Compared to the current market price of 0.19 USD,
Impact Silver Corp
is
Undervalued by 22%.