Impact Silver Corp
OTC:ISVLF

Watchlist Manager
Impact Silver Corp Logo
Impact Silver Corp
OTC:ISVLF
Watchlist
Price: 0.27 USD 2.66%
Market Cap: 66.8m USD

Relative Value

The Relative Value of one ISVLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.27 USD, Impact Silver Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISVLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
53
Median 3Y
3
Median 5Y
4.8
Industry
1.8
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-13.1
Industry
16.9
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-7.6
Industry
10.1
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-6.7
Industry
16.8
vs History
28
vs Industry
63
Median 3Y
1.2
Median 5Y
1.6
Industry
1.8
vs History
71
vs Industry
56
Median 3Y
2.6
Median 5Y
3.8
Industry
2.2
vs History
76
vs Industry
9
Median 3Y
24.2
Median 5Y
28.7
Industry
7.7
vs History
vs Industry
Median 3Y
-20.7
Median 5Y
-8.3
Industry
11
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-6.3
Industry
14.1
vs History
vs Industry
Median 3Y
-11.4
Median 5Y
-6.9
Industry
11.4
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
15
vs History
34
vs Industry
64
Median 3Y
1.1
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

ISVLF Competitors Multiples
Impact Silver Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Impact Silver Corp
OTC:ISVLF
101.9m USD 2.7 -15.1 -24.3 -13.3
CA
Pan American Silver Corp
TSX:PAAS
15.8B CAD 3.7 21.9 8.8 15.7
US
Hecla Mining Co
NYSE:HL
5.2B USD 4.9 51.7 13.5 22.7
CA
MAG Silver Corp
TSX:MAG
3.3B CAD 28.9 26 32.6 33
CA
Fortuna Silver Mines Inc
TSX:FVI
3.1B CAD 2 14.1 3.8 6.3
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.5 19.4 -50.9
CA
Endeavour Silver Corp
TSX:EDR
2B CAD 6.6 -22.8 36.6 164.9
CA
Aya Gold & Silver Inc
TSX:AYA
1.6B CAD 17.4 -97 -48.2 -38.2
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 32.1 -29 -29
CA
Silvercorp Metals Inc
TSX:SVM
1.4B CAD 3.3 17.1 5.4 7.1
CA
GoGold Resources Inc
TSX:GGD
757.9m CAD 8.5 45.4 23.2 30.7
P/E Multiple
Earnings Growth PEG
CA
Impact Silver Corp
OTC:ISVLF
Average P/E: 29.8
Negative Multiple: -15.1
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
21.9
70%
0.3
US
Hecla Mining Co
NYSE:HL
51.7
75%
0.7
CA
MAG Silver Corp
TSX:MAG
26
-2%
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
14.1
16%
0.9
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.5 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -22.8 N/A N/A
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -97 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
32.1
55%
0.6
CA
Silvercorp Metals Inc
TSX:SVM
17.1
50%
0.3
CA
GoGold Resources Inc
TSX:GGD
45.4
136%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Impact Silver Corp
OTC:ISVLF
Average EV/EBITDA: 17.9
Negative Multiple: -24.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
8.8
24%
0.4
US
Hecla Mining Co
NYSE:HL
13.5
9%
1.5
CA
MAG Silver Corp
TSX:MAG
32.6
4%
8.2
CA
Fortuna Silver Mines Inc
TSX:FVI
3.8
-3%
N/A
CA
First Majestic Silver Corp
TSX:FR
19.4
N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
36.6
84%
0.4
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -48.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
5.4
38%
0.1
CA
GoGold Resources Inc
TSX:GGD
23.2
196%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Impact Silver Corp
OTC:ISVLF
Average EV/EBIT: 40.1
Negative Multiple: -13.3
N/A N/A
CA
Pan American Silver Corp
TSX:PAAS
15.7
41%
0.4
US
Hecla Mining Co
NYSE:HL
22.7
32%
0.7
CA
MAG Silver Corp
TSX:MAG
33
N/A N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
6.3
N/A N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.9 N/A N/A
CA
Endeavour Silver Corp
TSX:EDR
164.9
106%
1.6
CA
Aya Gold & Silver Inc
TSX:AYA
Negative Multiple: -38.2 N/A N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29 N/A N/A
CA
Silvercorp Metals Inc
TSX:SVM
7.1
55%
0.1
CA
GoGold Resources Inc
TSX:GGD
30.7
N/A N/A