Income Statement

Revenue

+7%

+42%

10Y

Currency: JPY

	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	37 562	35 594	35 663	34 073	31 814	32 587	33 790	36 258	39 441	40 744	42 332	43 813	45 335	46 760	47 795	48 480	49 985	50 149	48 652	47 956	45 710	42 971	41 231	37 626	35 249	34 343	31 117	29 697	27 002	24 415	24 257	23 024	22 985	23 353	23 170	23 230	24 824	24 797	25 326	26 062	27 086	19 059	19 033	19 051	25 346	25 722	26 595	27 824	28 918	28 352	28 412	29 241	30 251	32 953	35 426	37 989	41 449	44 135	48 925	51 863	54 388	58 991	60 028	59 738	57 600	51 526	44 489	40 503	36 218	33 774	32 513	29 989	28 976	29 891	37 597	53 745	66 865	81 589	92 106	95 158	100 641	103 348	104 197	104 061	104 434	0	0	0
Revenue	9 516 967 N/A	(178 549) N/A	1 750 227 N/A	1 770 590 +1%	1 990 627 +12%	2 052 759 +3%	2 122 021 +3%	2 216 267 +4%	2 217 393 +0%	2 290 071 +3%	2 412 037 +5%	2 517 090 +4%	2 646 037 +5%	2 756 934 +4%	2 836 856 +3%	2 890 647 +2%	2 859 853 -1%	2 918 697 +2%	2 933 417 +1%	3 245 273 +11%	3 419 061 +5%	3 457 439 +1%	3 573 390 +3%	3 403 121 -5%	3 416 637 +0%	3 476 965 +2%	3 483 245 +0%	3 539 248 +2%	3 649 671 +3%	3 708 515 +2%	3 819 233 +3%	3 937 491 +3%	4 271 052 +8%	4 349 218 +2%	4 484 321 +3%	4 522 320 +1%	4 579 763 +1%	4 906 009 +7%	5 119 995 +4%	5 489 617 +7%	5 587 526 +2%	5 668 700 +1%	5 716 688 +1%	5 677 580 -1%	5 591 435 -2%	5 526 612 -1%	5 389 078 -2%	5 235 906 -3%	5 083 536 -3%	4 931 100 -3%	4 810 583 -2%	4 782 672 -1%	4 838 464 +1%	4 950 609 +2%	5 169 687 +4%	5 387 194 +4%	5 510 059 +2%	6 904 348 +25%	8 393 278 +22%	10 117 091 +21%	11 600 485 +15%	11 714 106 +1%	11 629 260 -1%	11 234 213 -3%	10 982 968 -2%	10 644 491 -3%	10 410 985 -2%	10 313 556 -1%	10 362 628 +0%	10 891 221 +5%	11 319 682 +4%	11 865 132 +5%	12 293 348 +4%	12 754 551 +4%	13 410 742 +5%	13 743 913 +2%	13 945 633 +1%	13 916 103 0%	13 727 567 -1%	13 852 475 +1%	14 029 910 +1%	14 280 337 +2%	14 547 119 +2%	14 618 296 +0%	14 724 234 +1%	14 684 249 0%	14 682 086 0%	14 671 038 0%
Gross Profit
Cost of Revenue	(8 961 072)	746 623	(1 167 318)	(1 172 237)	(1 360 477)	(1 405 507)	(1 457 782)	(1 526 446)	(1 503 847)	(1 553 480)	(1 614 999)	(1 664 229)	(1 738 526)	(1 793 986)	(1 859 459)	(1 904 971)	(1 865 306)	(1 912 078)	(1 887 447)	(2 165 019)	(2 358 540)	(2 438 266)	(2 614 954)	(2 491 076)	(2 492 271)	(2 534 531)	(2 526 403)	(2 576 388)	(2 608 380)	(2 742 755)	(2 857 908)	(2 976 872)	(3 240 605)	(3 387 593)	(3 536 470)	(3 597 567)	(3 663 884)	(3 948 369)	(4 139 024)	(4 461 257)	(4 542 504)	(4 609 272)	(4 642 387)	(4 587 695)	(4 502 371)	(4 429 764)	(4 289 404)	(4 151 591)	(4 013 825)	(3 866 152)	(3 751 276)	(3 711 075)	(3 745 002)	(3 829 697)	(4 011 417)	(4 194 468)	(4 299 619)	(5 669 884)	(7 142 176)	(8 690 081)	(10 036 713)	(10 017 442)	(9 802 120)	(9 441 416)	(9 185 180)	(8 878 478)	(8 643 211)	(8 543 153)	(8 581 881)	(9 021 022)	(9 423 955)	(9 930 951)	(10 356 183)	(10 783 273)	(11 357 117)	(11 635 613)	(11 815 730)	(11 793 376)	(11 614 449)	(11 708 566)	(11 797 550)	(11 977 219)	(12 215 865)	(12 263 335)	(12 347 778)	(12 301 056)	(12 262 548)	(12 239 752)
Gross Profit	555 895 N/A	568 074 +2%	582 909 +3%	598 353 +3%	630 150 +5%	647 252 +3%	664 239 +3%	689 821 +4%	713 546 +3%	736 591 +3%	797 038 +8%	852 861 +7%	907 511 +6%	962 948 +6%	977 397 +2%	985 676 +1%	994 547 +1%	1 006 619 +1%	1 045 970 +4%	1 080 254 +3%	1 060 521 -2%	1 019 173 -4%	958 436 -6%	912 045 -5%	924 366 +1%	942 434 +2%	956 842 +2%	962 860 +1%	1 041 291 +8%	965 760 -7%	961 325 0%	960 619 0%	1 030 447 +7%	961 625 -7%	947 851 -1%	924 753 -2%	915 879 -1%	957 640 +5%	980 971 +2%	1 028 360 +5%	1 045 022 +2%	1 059 428 +1%	1 074 301 +1%	1 089 885 +1%	1 089 064 0%	1 096 848 +1%	1 099 674 +0%	1 084 315 -1%	1 069 711 -1%	1 064 948 0%	1 059 307 -1%	1 071 597 +1%	1 093 462 +2%	1 120 912 +3%	1 158 270 +3%	1 192 726 +3%	1 210 440 +1%	1 234 464 +2%	1 251 102 +1%	1 427 010 +14%	1 563 772 +10%	1 696 664 +8%	1 827 140 +8%	1 792 797 -2%	1 797 788 +0%	1 766 013 -2%	1 767 774 +0%	1 770 403 +0%	1 780 747 +1%	1 870 199 +5%	1 895 727 +1%	1 934 181 +2%	1 937 165 +0%	1 971 278 +2%	2 053 625 +4%	2 108 300 +3%	2 129 903 +1%	2 122 727 0%	2 113 118 0%	2 143 909 +1%	2 232 360 +4%	2 303 118 +3%	2 331 254 +1%	2 354 961 +1%	2 376 456 +1%	2 383 193 +0%	2 419 538 +2%	2 431 286 +0%
Operating Income
Operating Expenses	(462 894)	(449 937)	(449 562)	(451 582)	(466 840)	(482 633)	(494 416)	(514 950)	(506 257)	(527 183)	(570 273)	(603 640)	(639 121)	(691 021)	(703 777)	(716 541)	(723 403)	(734 852)	(749 099)	(769 109)	(768 100)	(798 515)	(793 378)	(785 271)	(769 907)	(760 943)	(747 223)	(729 399)	(775 811)	(699 118)	(679 564)	(672 129)	(752 902)	(685 824)	(698 357)	(693 020)	(671 660)	(691 118)	(707 146)	(730 960)	(742 831)	(781 401)	(775 243)	(786 888)	(801 903)	(706 771)	(714 816)	(721 518)	(839 151)	(841 227)	(832 244)	(811 879)	(799 361)	(805 312)	(832 388)	(882 647)	(892 288)	(914 829)	(917 665)	(1 058 677)	(1 185 487)	(1 285 523)	(1 382 563)	(1 357 139)	(1 382 664)	(1 378 902)	(1 381 899)	(1 364 364)	(1 377 959)	(1 382 426)	(1 380 308)	(1 372 193)	(1 335 080)	(1 345 166)	(1 374 635)	(1 399 319)	(1 400 591)	(1 408 346)	(1 417 830)	(1 444 019)	(1 516 545)	(1 547 853)	(1 576 007)	(1 622 313)	(1 662 116)	(1 681 883)	(1 713 249)	(1 724 515)
Selling, General & Administrative	(462 894)	(459 915)	(457 712)	(459 732)	(466 840)	(482 633)	(494 416)	(514 950)	(506 257)	(527 183)	(570 273)	(603 640)	(639 121)	(691 021)	(703 777)	(716 541)	(723 403)	(734 852)	(749 099)	(769 109)	(768 100)	(798 515)	(793 378)	(785 271)	(769 907)	(760 943)	(747 223)	(729 399)	(775 811)	(699 118)	(679 564)	(672 129)	(752 902)	(690 625)	(703 158)	(697 821)	(671 660)	(700 483)	(716 511)	(740 325)	(710 167)	(738 346)	(748 552)	(763 644)	(769 005)	(823 465)	(832 272)	(836 969)	(789 715)	(829 804)	(818 269)	(803 535)	(763 887)	(806 856)	(835 899)	(868 556)	(847 180)	(913 029)	(913 236)	(1 064 427)	(1 105 493)	(1 294 531)	(1 394 827)	(1 369 595)	(1 069 432)	(1 378 450)	(1 383 536)	(1 371 467)	(1 049 498)	(1 376 850)	(1 371 099)	(1 361 538)	(1 053 228)	(1 349 872)	(1 377 343)	(1 407 155)	(1 130 526)	(1 430 456)	(1 442 156)	(1 469 126)	(1 229 054)	(1 566 091)	(1 600 774)	(1 641 165)	(1 368 583)	(1 703 332)	(1 732 178)	(1 744 122)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39 809)	0	0	0	(41 193)	0	0	0	(45 803)	0	0	0	(37 950)	0	0	0	(43 096)	0	0	0	(87 808)	0	0	0	(311 512)	0	0	0	(316 991)	0	0	0	(293 492)	0	0	0	(288 595)	0	0	0	(292 681)	0	0	0	(309 793)	0	0	0
Other Operating Expenses	0	9 978	8 150	8 150	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 801	4 801	4 801	0	9 365	9 365	9 365	7 145	(43 055)	(26 691)	(23 244)	8 295	116 694	117 456	115 451	(3 633)	(11 423)	(13 975)	(8 344)	2 476	1 544	3 511	(14 091)	(2 012)	(1 800)	(4 429)	5 750	7 814	9 008	12 264	12 456	(1 720)	(452)	1 637	7 103	(11 470)	(5 576)	(9 209)	(10 655)	11 640	4 706	2 708	7 836	18 530	22 110	24 326	25 107	5 190	18 238	24 767	18 852	16 260	21 449	18 929	19 607
Operating Income	93 001 N/A	118 137 +27%	133 347 +13%	146 771 +10%	163 310 +11%	164 619 +1%	169 823 +3%	174 871 +3%	207 289 +19%	209 408 +1%	226 765 +8%	249 221 +10%	268 390 +8%	271 927 +1%	273 620 +1%	269 135 -2%	271 144 +1%	271 767 +0%	296 871 +9%	311 145 +5%	292 421 -6%	220 658 -25%	165 058 -25%	126 774 -23%	154 459 +22%	181 491 +18%	209 619 +15%	233 461 +11%	265 480 +14%	266 642 +0%	281 761 +6%	288 490 +2%	277 545 -4%	275 801 -1%	249 494 -10%	231 733 -7%	244 219 +5%	266 522 +9%	273 825 +3%	297 400 +9%	302 191 +2%	278 027 -8%	299 058 +8%	302 997 +1%	287 161 -5%	390 077 +36%	384 858 -1%	362 797 -6%	230 560 -36%	223 721 -3%	227 063 +1%	259 718 +14%	294 101 +13%	315 600 +7%	325 882 +3%	310 079 -5%	318 152 +3%	319 635 +0%	333 437 +4%	368 333 +10%	378 285 +3%	411 141 +9%	444 577 +8%	435 658 -2%	415 124 -5%	387 111 -7%	385 875 0%	406 039 +5%	402 788 -1%	487 773 +21%	515 419 +6%	561 988 +9%	602 085 +7%	626 112 +4%	678 990 +8%	708 981 +4%	729 312 +3%	714 381 -2%	695 288 -3%	699 890 +1%	715 815 +2%	755 265 +6%	755 247 0%	732 648 -3%	714 340 -2%	701 310 -2%	706 289 +1%	706 771 +0%
Pre-Tax Income
Interest Income Expense	(27 848)	(9 335)	(7 981)	(2 775)	(32 262)	(28 397)	(18 336)	5 817	43 785	50 338	48 391	35 886	39 295	39 874	36 898	27 397	8 675	7 007	8 539	(12 129)	(17 484)	(24 223)	(23 480)	(8 996)	(894)	(7 230)	(10 644)	(24 539)	(31 355)	(3 190)	(2 754)	8 542	36 126	23 629	27 206	41 030	66 428	119 656	132 830	130 911	80 930	101 325	102 387	132 525	141 806	72 341	100 947	139 407	255 068	233 673	268 505	237 024	225 206	243 097	247 091	271 666	245 127	256 585	284 031	300 892	325 552	361 095	314 433	308 047	304 281	283 961	271 398	262 445	269 217	428 535	531 889	553 107	543 928	476 848	445 900	442 542	443 723	436 959	385 069	379 622	387 572	350 047	393 870	431 416	465 603	570 660	540 622	528 695
Non-Reccuring Items	(13 785)	0	0	0	(6 181)	0	0	0	(14 728)	0	0	0	(4 934)	0	0	0	(5 977)	0	0	0	(16 742)	0	0	0	(7 045)	0	0	0	(9 398)	0	0	0	(4 925)	0	0	0	0	0	0	0	(29 940)	2 029	7 132	7 596	(10 452)	(6 814)	(13 001)	(44 911)	(162 879)	(161 455)	(160 953)	(129 225)	(19 452)	(19 164)	(18 315)	(16 463)	(25 421)	(34 030)	(35 475)	(40 310)	(8 454)	(20 266)	(22 783)	(8 488)	(17 975)	(28 537)	(64 092)	(106 838)	(159 530)	(160 723)	(125 507)	(95 440)	4 016	(30 241)	(33 168)	(34 278)	(66 174)	(48 954)	(43 252)	(47 362)	(7 680)	(23 735)	(22 968)	(18 969)	(24 884)	(28 191)	(32 159)	(33 533)
Gain/Loss on Disposition of Assets	(129 432)	125 919	127 496	127 282	(5 959)	(5 649)	(6 837)	(6 835)	(7 917)	(8 975)	(8 001)	(8 524)	(6 785)	(5 688)	(5 749)	(6 138)	6 675	7 052	5 604	(28 046)	(45 407)	(44 210)	(42 627)	(9 419)	(8 548)	(10 714)	(4 044)	(10 897)	(33 739)	(33 848)	(39 315)	(33 006)	(6 747)	(7 185)	(10 270)	(10 158)	(9 273)	(3 088)	(792)	517	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(13 982)	4 094	7 392	6 377	(185)	(1 493)	(13 072)	(15 500)	(13 145)	(12 030)	2 631	4 869	2 225	2 314	1 370	3 104	14	(3 234)	(4 792)	(11 516)	(4 515)	8 487	9 682	14 260	17 014	3 702	1 896	1 561	(8 891)	12 365	18 437	22 026	39 175	15 683	13 957	17 842	9 738	11 935	11 882	10 487	7 581	3 911	265	(2 368)	0	(20 002)	(19 805)	(20 202)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	(92 046) N/A	238 815 N/A	260 254 +9%	277 655 +7%	118 723 -57%	129 080 +9%	131 578 +2%	158 353 +20%	215 284 +36%	238 741 +11%	269 786 +13%	281 452 +4%	298 191 +6%	308 427 +3%	306 139 -1%	293 498 -4%	280 531 -4%	282 592 +1%	306 222 +8%	259 454 -15%	208 273 -20%	160 712 -23%	108 633 -32%	122 619 +13%	154 986 +26%	167 249 +8%	196 827 +18%	199 586 +1%	182 097 -9%	241 969 +33%	258 129 +7%	286 052 +11%	341 174 +19%	307 928 -10%	280 387 -9%	280 447 +0%	311 112 +11%	395 025 +27%	417 745 +6%	439 315 +5%	360 762 -18%	385 292 +7%	408 842 +6%	440 750 +8%	418 515 -5%	435 602 +4%	452 999 +4%	437 091 -4%	322 749 -26%	295 939 -8%	334 615 +13%	367 517 +10%	499 855 +36%	539 533 +8%	554 658 +3%	565 282 +2%	537 858 -5%	542 190 +1%	581 993 +7%	628 915 +8%	695 383 +11%	751 970 +8%	736 227 -2%	735 217 0%	701 430 -5%	642 535 -8%	593 181 -8%	561 646 -5%	512 475 -9%	755 585 +47%	921 801 +22%	1 019 655 +11%	1 150 029 +13%	1 072 719 -7%	1 091 722 +2%	1 117 245 +2%	1 106 861 -1%	1 102 386 0%	1 037 105 -6%	1 032 150 0%	1 095 707 +6%	1 081 577 -1%	1 126 149 +4%	1 145 095 +2%	1 155 059 +1%	1 243 779 +8%	1 214 752 -2%	1 201 933 -1%
Net Income
Tax Provision	45 457	(129 913)	(141 372)	(147 622)	(62 037)	(63 870)	(62 494)	(75 545)	(106 273)	(115 413)	(127 538)	(134 638)	(88 090)	(109 818)	(100 836)	(86 937)	(121 108)	(103 382)	(109 979)	(94 252)	(72 757)	(57 315)	(42 498)	(51 667)	(51 571)	(50 404)	(61 497)	(47 783)	(68 496)	(83 894)	(97 740)	(121 437)	(122 029)	(117 567)	(89 763)	(76 491)	(94 333)	(102 182)	(118 076)	(127 609)	(106 337)	(100 920)	(101 862)	(108 029)	(122 894)	(96 022)	(95 238)	(75 667)	(46 381)	(70 970)	(69 860)	(88 771)	(125 262)	(126 858)	(133 651)	(125 410)	(106 138)	(107 677)	(129 049)	(146 036)	(149 694)	(159 241)	(144 122)	(142 744)	(142 221)	(131 766)	(88 178)	(87 608)	(71 592)	(145 306)	(216 747)	(241 624)	(271 056)	(237 693)	(242 387)	(248 916)	(262 180)	(268 701)	(254 397)	(253 072)	(243 784)	(240 477)	(242 152)	(222 990)	(222 044)	(237 430)	(237 655)	(257 753)
Income from Continuing Operations	(46 589)	108 902	118 882	130 033	56 686	65 210	69 084	82 808	109 011	123 328	142 248	146 814	210 101	198 609	205 303	206 561	159 423	179 210	196 243	165 202	135 516	103 397	66 135	70 952	103 415	116 845	135 330	151 803	113 601	158 075	160 389	164 615	219 145	190 361	190 624	203 956	216 779	292 843	299 669	311 706	254 425	284 372	306 980	332 721	295 621	339 580	357 761	361 424	276 368	224 969	264 755	278 746	374 593	412 675	421 007	439 872	431 720	434 513	452 944	482 879	545 689	592 729	592 105	592 473	559 209	510 769	505 003	474 038	440 883	610 279	705 054	778 031	878 973	835 026	849 335	868 329	844 681	833 685	782 708	779 078	851 923	841 100	883 997	922 105	933 015	1 006 349	977 097	944 180
Income to Minority Interest	(10 042)	(11 472)	(10 892)	(10 954)	(11 387)	(12 154)	(11 968)	(11 434)	(13 098)	(13 002)	(13 898)	(14 059)	(14 176)	(13 789)	(13 166)	(13 390)	(12 360)	(11 986)	(10 957)	(10 598)	(11 415)	(11 813)	(11 693)	(12 416)	(11 531)	(11 899)	(12 682)	(12 655)	(13 243)	(14 492)	(17 881)	(20 334)	(21 388)	(21 178)	(21 961)	(21 861)	(22 373)	(23 173)	(22 352)	(18 257)	(9 113)	(9 185)	(7 689)	(14 024)	4 948	1 612	3 326	(11 267)	(35 992)	(32 970)	(34 938)	(18 973)	(22 372)	(25 345)	(28 489)	(30 855)	(31 387)	(29 007)	(37 077)	(42 127)	(45 166)	(58 283)	(60 516)	(62 828)	(57 887)	(51 975)	(40 241)	(35 071)	(39 450)	(46 129)	(55 517)	(62 052)	(58 704)	(51 602)	(46 647)	(44 695)	(44 162)	(50 560)	(52 321)	(49 095)	(50 153)	(45 966)	(56 684)	(55 552)	(52 764)	(48 760)	(35 008)	(35 108)
Equity Earnings Affiliates	22 859	32 926	35 683	36 235	31 764	35 799	40 866	48 293	51 737	52 331	50 674	52 149	(20 069)	29 407	4 621	3 769	70 238	26 631	54 772	54 980	41 304	31 764	27 159	24 794	36 269	43 002	53 145	53 727	60 617	70 305	74 670	90 400	102 748	107 469	113 531	106 122	85 891	80 561	89 170	82 360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(33 772) N/A	130 356 N/A	143 673 +10%	155 314 +8%	77 063 -50%	88 855 +15%	94 543 +6%	116 228 +23%	144 211 +24%	155 779 +8%	175 585 +13%	181 465 +3%	175 856 -3%	214 227 +22%	196 758 -8%	196 940 +0%	217 301 +10%	193 855 -11%	240 058 +24%	209 584 -13%	165 390 -21%	123 348 -25%	81 601 -34%	83 330 +2%	128 153 +54%	147 948 +15%	175 793 +19%	192 875 +10%	160 975 -17%	213 888 +33%	217 178 +2%	234 681 +8%	300 505 +28%	280 355 -7%	285 897 +2%	291 920 +2%	280 297 -4%	265 457 -5%	281 713 +6%	291 035 +3%	245 312 -16%	248 868 +1%	232 407 -7%	236 337 +2%	300 569 +27%	341 192 +14%	361 087 +6%	350 157 -3%	240 376 -31%	191 999 -20%	229 817 +20%	259 773 +13%	352 221 +36%	387 330 +10%	392 518 +1%	409 017 +4%	400 333 -2%	405 506 +1%	415 867 +3%	440 752 +6%	500 523 +14%	534 446 +7%	531 589 -1%	529 645 0%	501 322 -5%	458 794 -8%	464 762 +1%	438 967 -6%	401 433 -9%	564 150 +41%	649 537 +15%	715 979 +10%	820 269 +15%	783 424 -4%	802 688 +2%	823 634 +3%	800 519 -3%	783 125 -2%	730 387 -7%	729 983 0%	801 770 +10%	795 134 -1%	827 313 +4%	866 553 +5%	880 251 +2%	957 589 +9%	942 089 -2%	909 072 -4%
EPS (Diluted)	-4.27 N/A	14.79 N/A	20.49 +39%	19.63 -4%	9.74 -50%	11.22 +15%	11.94 +6%	14.69 +23%	18.22 +24%	19.55 +7%	22.19 +14%	22.94 +3%	22.23 -3%	27.01 +22%	24.89 -8%	24.91 +0%	27.49 +10%	24.33 -11%	30.24 +24%	26.51 -12%	20.92 -21%	15.6 -25%	10.29 -34%	10.54 +2%	16.21 +54%	18.72 +15%	22.24 +19%	24.4 +10%	20.36 -17%	27.06 +33%	27.48 +2%	29.69 +8%	38.02 +28%	35.47 -7%	36.14 +2%	36.93 +2%	35.46 -4%	33.43 -6%	35.64 +7%	36.63 +3%	31.04 -15%	31.49 +1%	28.12 -11%	29.38 +4%	37.45 +27%	43.17 +15%	45.7 +6%	44.33 -3%	30.42 -31%	24.3 -20%	29.1 +20%	33.04 +14%	44.73 +35%	49.73 +11%	50.64 +2%	52.77 +4%	51.58 -2%	52.32 +1%	53.66 +3%	56.97 +6%	64.81 +14%	71.03 +10%	71.34 +0%	71.08 0%	67.11 -6%	61.56 -8%	62.45 +1%	59.06 -5%	53.96 -9%	75.96 +41%	87.46 +15%	96.4 +10%	110.57 +15%	106.63 -4%	109.25 +2%	112.36 +3%	109.22 -3%	107.62 -1%	100.46 -7%	100.75 +0%	110.6 +10%	110.52 0%	115.2 +4%	121.54 +6%	123.13 +1%	135.23 +10%	133.73 -1%	129.66 -3%

Income Statement Balance Sheet Cash Flow Statement

Itochu Corp
OTC:ITOCF

Income Statement

Earnings Waterfall
Itochu Corp

Income Statement
Itochu Corp

See Also

Company

Help

Tools

Stocks

Itochu Corp OTC:ITOCF

Income Statement

Earnings Waterfall Itochu Corp

Income Statement Itochu Corp

See Also

Company

Help

Tools

Stocks

Itochu Corp
OTC:ITOCF

Earnings Waterfall
Itochu Corp

Income Statement
Itochu Corp