Itochu Corp
TSE:8001
Balance Sheet
Balance Sheet Decomposition
Itochu Corp
Current Assets | 5.8T |
Cash & Short-Term Investments | 660.7B |
Receivables | 3.3T |
Other Current Assets | 1.9T |
Non-Current Assets | 8.6T |
Long-Term Investments | 3.1T |
PP&E | 2T |
Intangibles | 1.1T |
Other Non-Current Assets | 2.3T |
Current Liabilities | 4.8T |
Accounts Payable | 2.5T |
Other Current Liabilities | 2.2T |
Non-Current Liabilities | 4.5T |
Long-Term Debt | 3.2T |
Other Non-Current Liabilities | 1.3T |
Balance Sheet
Itochu Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
653 739
|
700 292
|
632 871
|
605 589
|
432 140
|
572 030
|
611 223
|
553 954
|
622 900
|
615 469
|
|
Cash Equivalents |
653 739
|
700 292
|
632 871
|
605 589
|
432 140
|
572 030
|
611 223
|
553 954
|
622 900
|
615 469
|
|
Short-Term Investments |
29 172
|
53 109
|
35 485
|
28 999
|
34 329
|
43 132
|
45 315
|
44 930
|
101 932
|
73 336
|
|
Total Receivables |
2 230 987
|
2 233 795
|
1 973 310
|
2 023 371
|
2 267 495
|
2 566 576
|
2 290 437
|
2 289 097
|
2 611 627
|
2 776 340
|
|
Accounts Receivables |
1 775 374
|
1 734 024
|
1 499 943
|
1 615 688
|
1 813 740
|
1 918 137
|
1 697 618
|
1 719 565
|
1 981 077
|
2 533 297
|
|
Other Receivables |
455 613
|
499 771
|
473 367
|
407 683
|
453 755
|
648 439
|
592 819
|
569 532
|
630 550
|
243 043
|
|
Inventory |
744 441
|
780 550
|
717 124
|
775 396
|
870 352
|
937 183
|
952 029
|
898 692
|
1 077 160
|
1 304 942
|
|
Other Current Assets |
181 197
|
370 206
|
308 712
|
267 460
|
319 045
|
288 899
|
234 057
|
490 638
|
396 337
|
351 281
|
|
Total Current Assets |
3 839 536
|
4 137 952
|
3 667 502
|
3 700 815
|
3 923 361
|
4 407 820
|
4 133 061
|
4 277 311
|
4 809 956
|
5 121 368
|
|
PP&E Net |
747 664
|
786 562
|
701 565
|
680 375
|
813 294
|
1 077 874
|
2 137 474
|
1 939 791
|
1 936 044
|
1 998 485
|
|
PP&E Gross |
747 664
|
786 562
|
701 565
|
680 375
|
813 294
|
1 077 874
|
2 137 474
|
1 939 791
|
1 936 044
|
0
|
|
Accumulated Depreciation |
607 466
|
665 976
|
633 857
|
657 442
|
699 580
|
749 982
|
1 013 989
|
1 460 156
|
1 727 235
|
0
|
|
Intangible Assets |
245 312
|
290 736
|
261 806
|
237 716
|
233 288
|
736 200
|
759 167
|
728 967
|
712 618
|
1 079 253
|
|
Goodwill |
194 934
|
198 205
|
144 056
|
131 662
|
129 283
|
391 560
|
403 940
|
396 869
|
368 989
|
0
|
|
Note Receivable |
232 396
|
247 571
|
0
|
756 077
|
676 775
|
911 606
|
863 778
|
856 596
|
935 559
|
967 927
|
|
Long-Term Investments |
1 757 594
|
1 651 037
|
1 529 226
|
1 653 188
|
2 670 534
|
2 436 159
|
2 511 418
|
2 870 204
|
3 294 066
|
2 872 900
|
|
Other Long-Term Assets |
766 320
|
1 248 638
|
980 043
|
962 199
|
217 402
|
137 484
|
110 760
|
108 694
|
96 426
|
1 075 467
|
|
Other Assets |
194 934
|
198 205
|
144 056
|
131 662
|
129 283
|
391 560
|
403 940
|
396 869
|
368 989
|
0
|
|
Total Assets |
7 783 756
N/A
|
8 560 701
+10%
|
8 036 395
-6%
|
8 122 032
+1%
|
8 663 937
+7%
|
10 098 703
+17%
|
10 919 598
+8%
|
11 178 432
+2%
|
12 153 658
+9%
|
13 115 400
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 578 403
|
1 568 032
|
1 373 776
|
1 492 039
|
1 693 367
|
1 778 772
|
1 535 259
|
1 469 456
|
1 765 078
|
2 042 608
|
|
Short-Term Debt |
409 937
|
453 827
|
357 892
|
290 130
|
294 334
|
265 545
|
318 411
|
297 830
|
235 884
|
0
|
|
Current Portion of Long-Term Debt |
82 689
|
108 604
|
84 576
|
287 449
|
246 304
|
427 805
|
608 071
|
650 829
|
522 355
|
897 999
|
|
Other Current Liabilities |
540 298
|
716 048
|
656 954
|
630 787
|
754 897
|
869 252
|
940 123
|
1 136 519
|
1 127 230
|
1 004 218
|
|
Total Current Liabilities |
2 611 327
|
2 846 511
|
2 473 198
|
2 700 405
|
2 988 902
|
3 341 374
|
3 401 864
|
3 554 634
|
3 650 547
|
3 944 825
|
|
Long-Term Debt |
2 488 233
|
2 614 122
|
2 831 907
|
2 441 907
|
2 317 840
|
2 478 820
|
3 129 902
|
3 270 269
|
3 158 635
|
3 113 206
|
|
Deferred Income Tax |
117 438
|
166 171
|
79 637
|
123 374
|
129 579
|
251 489
|
200 912
|
150 275
|
250 999
|
273 123
|
|
Minority Interest |
353 854
|
315 049
|
258 378
|
260 918
|
314 868
|
753 208
|
844 658
|
553 959
|
564 375
|
644 116
|
|
Other Liabilities |
167 221
|
185 646
|
199 598
|
193 535
|
243 265
|
336 904
|
346 311
|
333 014
|
329 777
|
316 871
|
|
Total Liabilities |
5 738 073
N/A
|
6 127 499
+7%
|
5 842 718
-5%
|
5 720 139
-2%
|
5 994 454
+5%
|
7 161 795
+19%
|
7 923 647
+11%
|
7 862 151
-1%
|
7 954 333
+1%
|
8 292 141
+4%
|
|
Equity | |||||||||||
Common Stock |
202 241
|
253 448
|
253 448
|
253 448
|
253 448
|
253 448
|
253 448
|
253 448
|
253 448
|
253 448
|
|
Retained Earnings |
1 365 858
|
1 587 318
|
1 748 375
|
2 020 018
|
2 324 766
|
2 608 243
|
2 948 135
|
3 238 948
|
3 811 991
|
4 434 463
|
|
Additional Paid In Capital |
113 055
|
164 154
|
156 688
|
162 038
|
160 271
|
49 584
|
50 677
|
155 210
|
161 917
|
169 322
|
|
Treasury Stock |
2 800
|
104 142
|
0
|
122 340
|
150 208
|
105 601
|
167 338
|
181 360
|
241 204
|
301 940
|
|
Other Equity |
367 329
|
532 424
|
140 750
|
88 729
|
81 206
|
131 234
|
88 971
|
160 455
|
537 007
|
606 610
|
|
Total Equity |
2 045 683
N/A
|
2 433 202
+19%
|
2 193 677
-10%
|
2 401 893
+9%
|
2 669 483
+11%
|
2 936 908
+10%
|
2 995 951
+2%
|
3 316 281
+11%
|
4 199 325
+27%
|
4 823 259
+15%
|
|
Total Liabilities & Equity |
7 783 756
N/A
|
8 560 701
+10%
|
8 036 395
-6%
|
8 122 032
+1%
|
8 663 937
+7%
|
10 098 703
+17%
|
10 919 598
+8%
|
11 178 432
+2%
|
12 153 658
+9%
|
13 115 400
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 580
|
1 580
|
1 580
|
1 567
|
1 550
|
1 521
|
1 490
|
1 485
|
1 470
|
1 455
|