ITV PLC
OTC:ITVPY

Watchlist Manager
ITV PLC Logo
ITV PLC
OTC:ITVPY
Watchlist
Price: 11.98 USD 2.31% Market Closed
Market Cap: 4.7B USD

Relative Value

The Relative Value of one ITVPY stock under the Base Case scenario is hidden USD. Compared to the current market price of 11.98 USD, ITV PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITVPY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.8
vs History
17
vs Industry
39
Median 3Y
8
Median 5Y
10.1
Industry
17.1
Forward
9.6
vs History
71
vs Industry
35
Median 3Y
8.2
Median 5Y
9
Industry
11
vs History
66
vs Industry
26
Median 3Y
13.7
Median 5Y
13.9
Industry
15.4
vs History
41
vs Industry
40
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
vs History
34
vs Industry
53
Median 3Y
1
Median 5Y
1
Industry
1.6
Forward
1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
28
vs Industry
39
Median 3Y
5.9
Median 5Y
5.8
Industry
8.8
Forward
6.2
vs History
9
vs Industry
34
Median 3Y
7.9
Median 5Y
7.5
Industry
12.7
Forward
7.8
vs History
66
vs Industry
31
Median 3Y
10
Median 5Y
10.6
Industry
10.5
vs History
79
vs Industry
28
Median 3Y
11.9
Median 5Y
12.7
Industry
12.6
vs History
30
vs Industry
42
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

ITVPY Competitors Multiples
ITV PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ITV PLC
OTC:ITVPY
3.1B USD 0.9 16.5 7 11.1
US
Fox Corp
NASDAQ:FOXA
33B USD 2 16.2 9.7 10.9
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 1.2 11.9 6.7 11.9
LU
RTL Group SA
XETRA:RRTL
5.2B EUR 0.8 14.6 7.2 11.8
JP
Nippon Television Holdings Inc
TSE:9404
961.3B JPY 2 17 10.2 12.2
JP
TBS Holdings Inc
TSE:9401
913.9B JPY 2.2 16.4 21 38.2
JP
Fuji Media Holdings Inc
TSE:4676
867.7B JPY 1.6 -55.5 94.6 -122.8
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
66.3T IDR 3.8 8.9 35.7 35.7
FR
Canal+ SA
LSE:CAN
2.6B GBP 0.5 -29.8 -19 -28.7
P/E Multiple
Earnings Growth PEG
UK
ITV PLC
OTC:ITVPY
Average P/E: 14.5
16.5
-6%
N/A
US
Fox Corp
NASDAQ:FOXA
16.2
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
14.6
-2%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17
13%
1.3
JP
TBS Holdings Inc
TSE:9401
16.4
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -55.5 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.9
2%
4.4
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -29.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
ITV PLC
OTC:ITVPY
Average EV/EBITDA: 21
7
-4%
N/A
US
Fox Corp
NASDAQ:FOXA
9.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
6.7
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.2
6%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10.2
7%
1.5
JP
TBS Holdings Inc
TSE:9401
21
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
94.6
16%
5.9
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
35.7
56%
0.6
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -19
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
ITV PLC
OTC:ITVPY
Average EV/EBIT: 17.1
11.1
-1%
N/A
US
Fox Corp
NASDAQ:FOXA
10.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.9
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
11.8
10%
1.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12.2
N/A N/A
JP
TBS Holdings Inc
TSE:9401
38.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -122.8 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
35.7
42%
0.9
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.7
7%
N/A