Inovalis Real Estate Investment Trust
OTC:IVREF
Balance Sheet
Balance Sheet Decomposition
Inovalis Real Estate Investment Trust
Inovalis Real Estate Investment Trust
Balance Sheet
Inovalis Real Estate Investment Trust
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
6
|
24
|
7
|
11
|
20
|
19
|
83
|
80
|
77
|
45
|
12
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
80
|
77
|
45
|
12
|
6
|
|
| Cash Equivalents |
6
|
24
|
7
|
11
|
20
|
19
|
83
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
28
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
3
|
5
|
3
|
3
|
5
|
31
|
9
|
13
|
11
|
11
|
11
|
|
| Accounts Receivables |
1
|
2
|
3
|
3
|
3
|
2
|
2
|
4
|
2
|
2
|
3
|
3
|
|
| Other Receivables |
0
|
1
|
2
|
1
|
0
|
3
|
29
|
5
|
11
|
9
|
8
|
9
|
|
| Other Current Assets |
2
|
2
|
2
|
2
|
1
|
7
|
12
|
1
|
1
|
6
|
1
|
2
|
|
| Total Current Assets |
9
|
29
|
14
|
45
|
28
|
31
|
126
|
90
|
90
|
62
|
24
|
19
|
|
| Note Receivable |
0
|
18
|
19
|
9
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
245
|
327
|
396
|
456
|
520
|
520
|
580
|
617
|
492
|
493
|
455
|
365
|
|
| Other Long-Term Assets |
2
|
1
|
2
|
1
|
3
|
42
|
5
|
5
|
5
|
5
|
5
|
28
|
|
| Total Assets |
256
N/A
|
375
+46%
|
430
+15%
|
510
+19%
|
577
+13%
|
618
+7%
|
710
+15%
|
712
+0%
|
587
-18%
|
561
-4%
|
484
-14%
|
412
-15%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
2
|
3
|
4
|
4
|
3
|
3
|
6
|
4
|
7
|
7
|
4
|
6
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
1
|
1
|
9
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
9
|
7
|
8
|
26
|
34
|
65
|
61
|
14
|
52
|
45
|
57
|
66
|
|
| Other Current Liabilities |
4
|
6
|
5
|
19
|
19
|
13
|
32
|
24
|
20
|
9
|
7
|
5
|
|
| Total Current Liabilities |
15
|
16
|
17
|
49
|
56
|
82
|
110
|
43
|
79
|
70
|
71
|
78
|
|
| Long-Term Debt |
104
|
181
|
196
|
209
|
239
|
206
|
248
|
275
|
155
|
199
|
162
|
150
|
|
| Deferred Income Tax |
0
|
1
|
2
|
2
|
3
|
14
|
12
|
13
|
5
|
2
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Liabilities |
14
|
19
|
23
|
8
|
13
|
31
|
7
|
5
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
133
N/A
|
217
+63%
|
238
+10%
|
269
+13%
|
312
+16%
|
334
+7%
|
378
+13%
|
337
-11%
|
243
-28%
|
274
+13%
|
238
-13%
|
230
-3%
|
|
| Equity | |||||||||||||
| Common Stock |
99
|
133
|
136
|
189
|
196
|
207
|
260
|
287
|
289
|
290
|
288
|
296
|
|
| Retained Earnings |
11
|
17
|
35
|
44
|
45
|
41
|
58
|
53
|
47
|
12
|
53
|
130
|
|
| Other Equity |
14
|
7
|
20
|
8
|
24
|
36
|
15
|
35
|
9
|
9
|
11
|
16
|
|
| Total Equity |
123
N/A
|
158
+28%
|
192
+22%
|
241
+26%
|
265
+10%
|
285
+7%
|
332
+17%
|
375
+13%
|
345
-8%
|
287
-17%
|
246
-14%
|
182
-26%
|
|
| Total Liabilities & Equity |
256
N/A
|
375
+46%
|
430
+15%
|
510
+19%
|
577
+13%
|
618
+7%
|
710
+15%
|
712
+0%
|
587
-18%
|
561
-4%
|
484
-14%
|
412
-15%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
11
|
15
|
16
|
22
|
22
|
24
|
29
|
32
|
33
|
33
|
33
|
33
|
|