Inovalis Real Estate Investment Trust
OTC:IVREF
Cash Flow Statement
Cash Flow Statement
Inovalis Real Estate Investment Trust
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
17
|
3
|
(1)
|
18
|
21
|
44
|
47
|
32
|
31
|
20
|
28
|
25
|
25
|
20
|
10
|
20
|
20
|
26
|
28
|
28
|
23
|
20
|
24
|
37
|
71
|
59
|
56
|
18
|
(10)
|
7
|
37
|
31
|
29
|
7
|
(12)
|
(40)
|
(40)
|
(22)
|
(36)
|
(30)
|
(46)
|
(71)
|
(81)
|
(71)
|
(56)
|
(46)
|
(36)
|
|
| Other Non-Cash Items |
(7)
|
12
|
14
|
(5)
|
(8)
|
(30)
|
(32)
|
(16)
|
(15)
|
(5)
|
(11)
|
(7)
|
(7)
|
(0)
|
10
|
2
|
2
|
(4)
|
(6)
|
(9)
|
(6)
|
(3)
|
(6)
|
(22)
|
(55)
|
(42)
|
(40)
|
1
|
29
|
12
|
(19)
|
(25)
|
(25)
|
(3)
|
16
|
52
|
54
|
40
|
55
|
47
|
60
|
79
|
86
|
76
|
60
|
49
|
40
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
4
|
4
|
10
|
10
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
8
|
10
|
10
|
12
|
11
|
10
|
10
|
8
|
10
|
10
|
10
|
10
|
8
|
4
|
7
|
7
|
7
|
10
|
6
|
5
|
7
|
8
|
7
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
|
| Change in Working Capital |
4
|
8
|
(4)
|
(0)
|
(3)
|
(11)
|
4
|
(1)
|
2
|
3
|
(1)
|
(0)
|
4
|
3
|
5
|
6
|
7
|
(2)
|
(2)
|
(0)
|
(9)
|
(3)
|
(1)
|
8
|
(7)
|
(9)
|
(13)
|
(22)
|
(8)
|
(9)
|
(11)
|
(14)
|
(14)
|
(9)
|
1
|
10
|
5
|
2
|
(1)
|
(13)
|
(8)
|
(6)
|
(9)
|
(4)
|
(2)
|
(8)
|
(5)
|
|
| Cash from Operating Activities |
14
N/A
|
22
+53%
|
9
-58%
|
13
+38%
|
10
-21%
|
3
-69%
|
18
+471%
|
14
-21%
|
18
+23%
|
19
+5%
|
16
-12%
|
18
+8%
|
22
+25%
|
23
+2%
|
25
+10%
|
28
+11%
|
30
+9%
|
21
-31%
|
20
-6%
|
19
-1%
|
9
-53%
|
14
+53%
|
16
+18%
|
23
+43%
|
9
-60%
|
7
-20%
|
3
-60%
|
(3)
N/A
|
12
N/A
|
9
-25%
|
6
-35%
|
(8)
N/A
|
(10)
-28%
|
(4)
+57%
|
6
N/A
|
21
+280%
|
19
-13%
|
20
+8%
|
18
-9%
|
4
-78%
|
6
+63%
|
2
-69%
|
(5)
N/A
|
1
N/A
|
2
+114%
|
(5)
N/A
|
(2)
+65%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
(109)
|
(5)
|
(14)
|
(51)
|
(51)
|
(68)
|
(57)
|
(20)
|
(42)
|
(31)
|
(30)
|
(61)
|
(27)
|
(36)
|
(37)
|
(19)
|
(39)
|
(26)
|
(24)
|
(14)
|
(15)
|
(14)
|
(14)
|
67
|
79
|
79
|
99
|
33
|
31
|
33
|
14
|
107
|
7
|
9
|
7
|
(60)
|
40
|
36
|
37
|
2
|
1
|
2
|
3
|
1
|
1
|
29
|
26
|
|
| Cash from Investing Activities |
(109)
N/A
|
(5)
+96%
|
(14)
-187%
|
(51)
-263%
|
(51)
-1%
|
(68)
-33%
|
(57)
+17%
|
(20)
+64%
|
(42)
-106%
|
(31)
+27%
|
(30)
+3%
|
(61)
-103%
|
(27)
+55%
|
(36)
-32%
|
(37)
-3%
|
(19)
+48%
|
(39)
-102%
|
(26)
+34%
|
(24)
+7%
|
(14)
+43%
|
(15)
-8%
|
(14)
+8%
|
(14)
-5%
|
67
N/A
|
79
+19%
|
79
-1%
|
99
+25%
|
33
-67%
|
31
-7%
|
33
+7%
|
14
-58%
|
107
+673%
|
7
-94%
|
9
+27%
|
7
-21%
|
(60)
N/A
|
40
N/A
|
36
-10%
|
37
+3%
|
2
-94%
|
1
-57%
|
2
+169%
|
3
+12%
|
1
-75%
|
1
+19%
|
29
+3 395%
|
26
-11%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
43
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
0
|
48
|
45
|
(8)
|
0
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
37
|
37
|
37
|
37
|
2
|
1
|
1
|
(24)
|
(25)
|
(25)
|
(32)
|
(7)
|
5
|
3
|
21
|
21
|
27
|
29
|
10
|
26
|
4
|
2
|
(58)
|
(76)
|
(72)
|
(67)
|
(7)
|
(7)
|
(9)
|
(12)
|
(61)
|
(9)
|
(9)
|
(7)
|
32
|
(18)
|
(35)
|
(36)
|
(26)
|
(26)
|
(11)
|
(9)
|
(8)
|
(7)
|
(19)
|
(20)
|
|
| Cash Paid for Dividends |
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(19)
|
(21)
|
(23)
|
(24)
|
(25)
|
(36)
|
(37)
|
(37)
|
(36)
|
(26)
|
(22)
|
(19)
|
(16)
|
(14)
|
(13)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(7)
|
(9)
|
(12)
|
(7)
|
(7)
|
(4)
|
(2)
|
(0)
|
50
|
51
|
51
|
48
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
97
N/A
|
18
-82%
|
16
-11%
|
58
+259%
|
57
-1%
|
23
-59%
|
25
+5%
|
(11)
N/A
|
14
N/A
|
15
+2%
|
56
+283%
|
46
-19%
|
17
-62%
|
28
+60%
|
(18)
N/A
|
3
N/A
|
3
+21%
|
10
+199%
|
12
+14%
|
(7)
N/A
|
9
N/A
|
(13)
N/A
|
(15)
-20%
|
(26)
-71%
|
(44)
-71%
|
(46)
-5%
|
(46)
+1%
|
(37)
+19%
|
(38)
-3%
|
(38)
+2%
|
(49)
-30%
|
(98)
-99%
|
(46)
+53%
|
(45)
+3%
|
(33)
+27%
|
10
N/A
|
(38)
N/A
|
(52)
-38%
|
(50)
+4%
|
(39)
+22%
|
(36)
+7%
|
(17)
+52%
|
(11)
+35%
|
(8)
+31%
|
(7)
+8%
|
(19)
-157%
|
(20)
-8%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3
|
(0)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
2
|
0
|
(0)
|
(0)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
4
|
3
|
6
|
4
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(2)
|
2
|
1
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Net Change in Cash |
6
N/A
|
35
+476%
|
11
-68%
|
18
+59%
|
13
-26%
|
(43)
N/A
|
(15)
+66%
|
(17)
-18%
|
(8)
+56%
|
3
N/A
|
43
+1 249%
|
3
-94%
|
11
+307%
|
14
+28%
|
(29)
N/A
|
11
N/A
|
(6)
N/A
|
5
N/A
|
6
+26%
|
(0)
N/A
|
4
N/A
|
(13)
N/A
|
(13)
-5%
|
63
N/A
|
49
-23%
|
43
-11%
|
62
+42%
|
(3)
N/A
|
0
N/A
|
0
+106%
|
(35)
N/A
|
(4)
+89%
|
(54)
-1 338%
|
(45)
+17%
|
(26)
+43%
|
(31)
-22%
|
23
N/A
|
6
-76%
|
7
+23%
|
(33)
N/A
|
(29)
+11%
|
(12)
+57%
|
(12)
0%
|
(6)
+50%
|
(4)
+33%
|
6
N/A
|
5
-23%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
14
N/A
|
22
+53%
|
9
-58%
|
13
+38%
|
10
-21%
|
3
-69%
|
18
+471%
|
14
-21%
|
18
+23%
|
19
+5%
|
16
-12%
|
18
+8%
|
22
+25%
|
23
+2%
|
25
+10%
|
28
+11%
|
30
+9%
|
21
-31%
|
20
-6%
|
19
-1%
|
9
-53%
|
14
+53%
|
16
+18%
|
23
+43%
|
9
-60%
|
7
-20%
|
3
-60%
|
(3)
N/A
|
12
N/A
|
9
-25%
|
6
-35%
|
(8)
N/A
|
(10)
-28%
|
(4)
+57%
|
6
N/A
|
21
+280%
|
19
-13%
|
20
+8%
|
18
-9%
|
4
-78%
|
6
+63%
|
2
-69%
|
(5)
N/A
|
1
N/A
|
2
+114%
|
(5)
N/A
|
(2)
+65%
|
|