Ionic Rare Earths Ltd
OTC:IXRRF
Balance Sheet
Balance Sheet Decomposition
Ionic Rare Earths Ltd
Ionic Rare Earths Ltd
Balance Sheet
Ionic Rare Earths Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
0
|
1
|
1
|
11
|
27
|
11
|
2
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
11
|
2
|
0
|
|
| Cash Equivalents |
1
|
1
|
1
|
0
|
1
|
1
|
11
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
1
|
0
|
1
|
1
|
11
|
27
|
13
|
6
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
13
|
4
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
22
|
24
|
24
|
|
| Total Assets |
1
N/A
|
1
-11%
|
1
+7%
|
0
-50%
|
1
+102%
|
4
+429%
|
18
+371%
|
49
+171%
|
45
-9%
|
38
-16%
|
33
-13%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+335%
|
0
-30%
|
0
-18%
|
0
-82%
|
0
+417%
|
0
+17%
|
1
+72%
|
1
+21%
|
1
+29%
|
3
+180%
|
|
| Equity | ||||||||||||
| Common Stock |
19
|
20
|
21
|
23
|
25
|
28
|
43
|
77
|
78
|
92
|
95
|
|
| Retained Earnings |
19
|
20
|
21
|
23
|
24
|
24
|
26
|
28
|
37
|
58
|
68
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
|
| Total Equity |
1
N/A
|
0
-97%
|
0
+1 288%
|
0
N/A
|
1
N/A
|
4
+430%
|
18
+405%
|
48
+173%
|
44
-10%
|
37
-16%
|
30
-19%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-11%
|
1
+7%
|
0
-50%
|
1
+102%
|
4
+429%
|
18
+371%
|
49
+171%
|
45
-9%
|
38
-16%
|
33
-13%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
15
|
19
|
23
|
33
|
52
|
72
|
107
|
129
|
132
|
161
|
176
|
|