Ionic Rare Earths Ltd
OTC:IXRRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (12.1), the stock would be worth $-0.58 (371% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -4.5 | $0.21 |
0%
|
| Industry Average | 12.1 | $-0.58 |
-371%
|
| Country Average | 16.5 | $-0.79 |
-469%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$54.2m
|
/ |
Jan 2026
AU$-12.4m
|
= |
|
|
$54.2m
|
/ |
Jun 2026
AU$-10.8m
|
= |
|
|
$54.2m
|
/ |
Jun 2027
AU$33.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Ionic Rare Earths Ltd
OTC:IXRRF
|
67.5m USD | -4.5 | -6.2 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 19 286.2 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
683.4B ZAR | 7.2 | 11.7 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
181.2B ZAR | 5.6 | 11.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
944.7B CNY | 13.1 | 18 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
121.8B USD | 8.8 | 17.2 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
138.8B CAD | 12.4 | 22.8 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
58.7B EUR | 6.7 | 13.9 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
92.7B CAD | 6.7 | 13.7 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
88.1B CAD | 33.9 | 44.2 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
454.2B HKD | 17.5 | 36.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Ionic Rare Earths Ltd
Glance View
Ionic Rare Earths Ltd. operates as a mineral exploration company, which engages in the investment and operation of gold mining. The company is headquartered in Perth, Western Australia. The firm is engaged in investing in mining and resource sector. The firm is focused on developing its flagship Makuutu Rare Earths Project (Makuutu) towards production. Its Makuutu project comprises of approximately five licenses covering approximately 242 square kilometer (km2) and is located over 40 kilometer (km) east of the regional center of Jinja and 120 km east of the capital city of Kampala in eastern Uganda. Its Makuutu project contains ionic clay-type Rare Earth Element (REE) mineralization. The Company’s exploration license includes RL1693, EL1766, RL00007, EL00147 and EL00148.
